PT Jobubu Jarum Minahasa TBK (BEER.JK)
IDR 169.0
(2.42%)
IDR 169.0
(2.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 59.75 Billion | 50.16 Billion | 34.3 Billion | 17.64 Billion | 10.32 Billion |
| Cost of Revenue | 25.53 Billion | 21.48 Billion | 14.64 Billion | 10.76 Billion | 5.54 Billion |
| Gross Profit | 34.22 Billion | 28.68 Billion | 19.65 Billion | 6.88 Billion | 4.78 Billion |
| Operating Expenses | 13.53 Billion | 10.17 Billion | 6.64 Billion | 5.14 Billion | 5.63 Billion |
| Selling, General and Administrative Expenses | 13.53 Billion | 9.75 Billion | 6.64 Billion | 5.14 Billion | 5.63 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -416.74 Million | - | - | - |
| Cost and Expenses | 39.07 Billion | 31.65 Billion | 21.29 Billion | 15.91 Billion | 11.17 Billion |
| Operating Income | 20.68 Billion | 18.5 Billion | 13.01 Billion | 1.73 Billion | -849.81 Million |
| Interest Expense | 449.3 Million | 351.33 Million | 250.1 Million | 16.65 Million | 10.03 Million |
| Income Tax Expense | 4.92 Billion | 4.21 Billion | 2.81 Billion | 656.93 Million | 26.83 Million |
| Earnings before Tax | 21.23 Billion | 18.27 Billion | 12.82 Billion | 1.68 Billion | -717.23 Million |
| Net Income | 16.31 Billion | 14.05 Billion | 10 Billion | 1.02 Billion | -744.06 Million |
| Earnings Per Share Basic | 4.09 | 4.39 | 1.14 | 0.12 | -0.08 |
| Earnings Per Share Diluted | 4.09 | 4.39 | 1.14 | 0.12 | -0.08 |
| Weighted Average Shares Outstanding | 3.99 Billion | 3.2 Billion | 8.8 Billion | 8.8 Billion | 8.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.99 Billion | 3.2 Billion | 8.8 Billion | 8.8 Billion | 8.8 Billion |
| Gross Margin | 0.57 | 0.57 | 0.57 | 0.39 | 0.46 |
| EBIT Margin | 0.40 | 0.41 | 0.43 | 0.18 | -0.06 |
| Profit Margin | 0.27 | 0.28 | 0.29 | 0.06 | -0.07 |
| EBITDA | 23.62 Billion | 20.61 Billion | 14.68 Billion | 3.2 Billion | -513.25 Million |
| Earnings Before Tax Margin | 0.35 | 0.37 | 0.38 | 0.10 | -0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 9.28 Billion | 7.36 Billion | 4.31 Billion | 59.75 Billion | 18.73 Billion | 15.65 Billion |
| Cost of Revenue | 6.75 Billion | 3.82 Billion | 1.91 Billion | 25.53 Billion | 8.44 Billion | 8.09 Billion |
| Gross Profit | 2.53 Billion | 3.54 Billion | 2.4 Billion | 34.22 Billion | 10.28 Billion | 7.55 Billion |
| Operating Expenses | 5.39 Billion | 3.39 Billion | 2.27 Billion | 13.53 Billion | 1.72 Billion | 6.9 Billion |
| Selling, General and Administrative Expenses | 5.59 Billion | 3.07 Billion | 1.64 Billion | - | 1.72 Billion | 6.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 199.75 Million | -316.37 Million | -626.16 Million | - | - | -774.39 Million |
| Cost and Expenses | 12.14 Billion | 7.21 Billion | 4.18 Billion | 39.07 Billion | 10.17 Billion | 15 Billion |
| Operating Income | -2.85 Billion | 154.69 Million | 128.58 Million | 20.68 Billion | 8.55 Billion | 649.09 Million |
| Interest Expense | 354.58 Million | 212.33 Million | 251.43 Million | 449.3 Million | 197.4 Million | - |
| Income Tax Expense | -17.81 Million | 36.29 Million | 25.44 Million | 4.92 Billion | 2.34 Billion | -141.01 Million |
| Earnings before Tax | -3.02 Billion | 164.95 Million | 107.37 Million | 21.23 Billion | 8.69 Billion | 1.17 Billion |
| Net Income | -3 Billion | 128.66 Million | 81.93 Million | 16.31 Billion | 6.35 Billion | 1.31 Billion |
| Earnings Per Share Basic | -0.75 | 0.03 | 0.02 | - | 1.59 | 0.33 |
| Earnings Per Share Diluted | -0.75 | 0.03 | 0.02 | - | 1.59 | 0.33 |
| Weighted Average Shares Outstanding | 4 Billion | 4 Billion | 4 Billion | 3.99 Billion | 4 Billion | 4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4 Billion | 4 Billion | 4 Billion | 3.99 Billion | 4 Billion | 4 Billion |
| Gross Margin | 0.27 | 0.48 | 0.56 | 0.57 | 0.55 | 0.48 |
| EBIT Margin | -0.29 | 0.14 | 0.11 | - | 0.50 | 0.04 |
| Profit Margin | -0.32 | 0.02 | 0.02 | 0.27 | 0.34 | 0.08 |
| EBITDA | -2.67 Billion | 1.05 Billion | 488.57 Million | - | 9.35 Billion | 649.09 Million |
| Earnings Before Tax Margin | -0.31 | 0.02 | 0.03 | 0.35 | 0.46 | 0.04 |
WOOF
TCC
LTES
RILYL
LEON
301198