USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 317.41 Thousand | 151.97 Thousand | 62.84 Thousand | 73.41 Thousand | 534.82 Thousand | 942.16 Thousand |
Cost of Revenue | 643.31 Thousand | 927.19 Thousand | 588.69 Thousand | 361.28 Thousand | 14.44 Thousand | 118.59 Thousand |
Gross Profit | -325.9 Thousand | -775.21 Thousand | -525.84 Thousand | -287.86 Thousand | 520.38 Thousand | 823.56 Thousand |
Operating Expenses | 1.16 Million | 1.72 Million | 4.83 Million | 575.12 Thousand | 689.61 Thousand | 1.8 Million |
Selling, General and Administrative Expenses | 1.19 Million | 1.69 Million | 4.79 Million | 539.14 Thousand | 689.61 Thousand | 1.8 Million |
Research and Development Expenses | -26.37 Thousand | 36.28 Thousand | 36.21 Thousand | 35.97 Thousand | 103.37 Thousand | 76.05 Thousand |
Other Expenses | - | -148.7 Thousand | 1025.00 | 16.74 Thousand | 263.09 Thousand | -635 Thousand |
Cost and Expenses | 1.81 Million | 2.65 Million | 5.42 Million | 936.4 Thousand | 704.05 Thousand | 1.92 Million |
Operating Income | -1.49 Million | -2.5 Million | -5.35 Million | -862.98 Thousand | -169.22 Thousand | -986.38 Thousand |
Interest Expense | 5546.00 | 2609.00 | - | - | 646.18 Thousand | 494.32 Thousand |
Income Tax Expense | - | -3812.00 | -28.73 Thousand | -201.61 Thousand | 1600.00 | 800.00 |
Earnings before Tax | -1.38 Million | -2.65 Million | -5.35 Million | -846.24 Thousand | -768.03 Thousand | -1.79 Million |
Net Income | -1.37 Million | -2.65 Million | -5.35 Million | -846.24 Thousand | -769.63 Thousand | -1.79 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.04 | -0.04 | -0.08 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.04 | -0.04 | -0.08 | -0.06 |
Weighted Average Shares Outstanding | 150.87 Million | 152.89 Million | 144.62 Million | 24.18 Million | 10 Million | 29.77 Million |
Weighted Average Shares Outstanding (Diluted) | 150.87 Million | 152.89 Million | 144.62 Million | 24.18 Million | 10 Million | 29.77 Million |
Gross Margin | -1.03 | -5.10 | -8.37 | -3.92 | 0.97 | 0.87 |
EBIT Margin | -4.23 | -17.21 | -81.95 | -11.69 | -0.40 | -1.72 |
Profit Margin | -4.34 | -17.46 | -85.24 | -11.53 | -1.44 | -1.91 |
EBITDA | -1.34 Million | -2.61 Million | -5.14 Million | -858.3 Thousand | -688.97 Thousand | -986.38 Thousand |
Earnings Before Tax Margin | -4.70 | -16.47 | -85.26 | -11.75 | -0.32 | -1.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 347.66 Thousand | 196.65 Thousand | 317.41 Thousand | 137.98 Thousand | 34.28 Thousand | 95.87 Thousand |
Cost of Revenue | 158.54 Thousand | 156.98 Thousand | 643.31 Thousand | 186.1 Thousand | 155.31 Thousand | 156.81 Thousand |
Gross Profit | 189.11 Thousand | 39.66 Thousand | -325.9 Thousand | -48.11 Thousand | -121.02 Thousand | -60.93 Thousand |
Operating Expenses | 87.18 Thousand | 177.43 Thousand | 1.16 Million | 292.71 Thousand | 203.21 Thousand | 286.55 Thousand |
Selling, General and Administrative Expenses | 78.2 Thousand | 168.47 Thousand | - | 345.98 Thousand | 194.26 Thousand | 277.59 Thousand |
Research and Development Expenses | 8972.00 | 8959.00 | - | -53.26 Thousand | 8952.00 | 8957.00 |
Other Expenses | 107.7 Thousand | 14.2 Thousand | 111.53 Thousand | 39.54 Thousand | 14.57 Thousand | 28.22 Thousand |
Cost and Expenses | 245.72 Thousand | 334.41 Thousand | 1.81 Million | 478.82 Thousand | 358.52 Thousand | 443.36 Thousand |
Operating Income | 101.94 Thousand | -137.76 Thousand | -1.49 Million | -340.83 Thousand | -324.24 Thousand | -347.49 Thousand |
Interest Expense | - | - | 5546.00 | -11.09 Thousand | - | 1386.00 |
Income Tax Expense | -794.00 | -2743.00 | -4901.00 | 38.84 Thousand | 85.00 | -250.00 |
Earnings before Tax | 213.39 Thousand | -123.07 Thousand | -1.38 Million | -254.42 Thousand | -307.37 Thousand | -310.83 Thousand |
Net Income | 214.19 Thousand | -120.32 Thousand | -1.37 Million | -253.71 Thousand | -307.45 Thousand | -310.58 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 151.09 Million | 151.09 Million | 150.87 Million | 151.09 Million | 151.09 Million | 152.06 Million |
Weighted Average Shares Outstanding (Diluted) | 151.09 Million | 151.09 Million | 150.87 Million | 151.09 Million | 151.09 Million | 152.06 Million |
Gross Margin | 0.54 | 0.20 | -1.03 | -0.35 | -3.53 | -0.64 |
EBIT Margin | 0.30 | -0.69 | - | -1.98 | -8.95 | -3.33 |
Profit Margin | 0.62 | -0.61 | -4.34 | -1.84 | -8.97 | -3.24 |
EBITDA | 104.55 Thousand | -135.15 Thousand | - | -273.05 Thousand | -306.86 Thousand | -319.26 Thousand |
Earnings Before Tax Margin | 0.29 | -0.70 | -4.70 | -2.47 | -9.46 | -3.62 |
0K1W
600281
7521
BEER
WOOF
TCC