IDR 169.0
(2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 248.12 Billion | 71.1 Billion | 48.77 Billion | 32.24 Billion | 16.05 Billion |
Total Current Assets | 235.89 Billion | 62.79 Billion | 42.3 Billion | 24.83 Billion | 13.37 Billion |
Cash And Short Term Investments | 30.79 Billion | 1.68 Billion | 676.54 Million | 1.04 Billion | 324.52 Million |
Cash and Cash Equivalents | 30.79 Billion | 1.68 Billion | 676.54 Million | 1.04 Billion | 324.52 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 70.86 Billion | 54.51 Billion | 35.15 Billion | 17.73 Billion | 5.14 Billion |
Inventory | 133.4 Billion | 4.34 Billion | 5.62 Billion | 6.05 Billion | 6.52 Billion |
Other Current Assets | 828.48 Million | 2.25 Billion | 849.57 Million | - | 1.37 Billion |
Total Non-Current Assets | 12.23 Billion | 8.31 Billion | 6.46 Billion | 7.41 Billion | 2.68 Billion |
Net PPE | 8.71 Billion | 4.79 Billion | 4.52 Billion | 5.43 Billion | 897.11 Million |
Good Will And Intangible Assets | 75.27 Million | 81.04 Million | 147.42 Million | - | - |
Good Will | -1.00 | - | - | - | - |
Intangible Assets | 75.27 Million | - | - | - | - |
Long-Term Investments | 2.44 Billion | 2.44 Billion | 1.28 Billion | 1.79 Billion | 1.77 Billion |
Tax Assets | 962.11 Million | 954.27 Million | 508.97 Million | 153.24 Million | 10.92 Million |
Other Non Current Assets | 40 Million | 40 Million | 2.5 Million | 28.75 Million | - |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 14.99 Billion | 21.93 Billion | 13.77 Billion | 22.13 Billion | 6.95 Billion |
Total Current Liabilities | 13.74 Billion | 20.58 Billion | 11.29 Billion | 9.32 Billion | 1.39 Billion |
Account Payables | 683.67 Million | 2.46 Billion | 2.1 Billion | 2.05 Billion | 227.38 Million |
Tax Payables | 1.42 Billion | 4.34 Billion | 5.95 Billion | 2.37 Billion | 145.03 Million |
Short Term Debt | 9.88 Billion | 8.89 Billion | 1.14 Billion | 1 Billion | - |
Deferred Revenue | 1.42 Billion | 4.34 Billion | 5.95 Billion | 2.37 Billion | - |
Other Current Liabilities | 1.75 Billion | 4.88 Billion | 2.08 Billion | 3.89 Billion | 1.16 Billion |
Total Non Current Liabilities | 1.24 Billion | 1.35 Billion | 2.48 Billion | 12.81 Billion | 5.56 Billion |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Billion | 1.35 Billion | 2.48 Billion | 12.81 Billion | 5.56 Billion |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 233.13 Billion | 49.16 Billion | 34.99 Billion | 10.11 Billion | 9.09 Billion |
Stock Holders Equity | 233.13 Billion | 49.16 Billion | 34.99 Billion | 10.11 Billion | 9.09 Billion |
Common Stock | 40 Billion | 32 Billion | 32 Billion | 11 Billion | 11 Billion |
Retained Earnings | 28.6 Billion | 17.16 Billion | 2.99 Billion | -887.43 Million | -1.9 Billion |
Accumulated other comprehensive income | 5 Million | - | - | - | - |
Common Stock Equity | 233.13 Billion | 49.16 Billion | 34.99 Billion | 10.11 Billion | 9.09 Billion |
Capital Lease Obligation | - | 659.45 Million | 1.77 Billion | 2.88 Billion | - |
Total Investments | 2.44 Billion | 2.44 Billion | 1.28 Billion | 1.79 Billion | 1.77 Billion |
Total Debt | 9.88 Billion | 9.55 Billion | 2.91 Billion | 3.88 Billion | - |
Net Debt | -20.9 Billion | 7.86 Billion | 2.24 Billion | 2.84 Billion | -324.52 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 244.5 Billion | 250.11 Billion | 247.68 Billion | 248.12 Billion | 248.12 Billion | 238.63 Billion |
Total Current Assets | 229.88 Billion | 241.04 Billion | 237.51 Billion | 235.89 Billion | 235.89 Billion | 229.14 Billion |
Cash And Short Term Investments | 11.36 Billion | 20.52 Billion | 25.56 Billion | 30.79 Billion | 30.79 Billion | 32.81 Billion |
Cash and Cash Equivalents | 11.36 Billion | 20.52 Billion | 25.56 Billion | 30.79 Billion | 30.79 Billion | 32.81 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89 Billion | 86.53 Billion | 78.67 Billion | 70.86 Billion | 70.86 Billion | 54.44 Billion |
Inventory | 125.52 Billion | 130.45 Billion | 132.51 Billion | 133.4 Billion | 133.4 Billion | 141.06 Billion |
Other Current Assets | 3.66 Billion | 3.52 Billion | 753.13 Million | 828.48 Million | 828.48 Million | 819.87 Million |
Total Non-Current Assets | 14.61 Billion | 9.06 Billion | 10.17 Billion | 12.23 Billion | 12.23 Billion | 9.48 Billion |
Net PPE | 13.37 Billion | 8 Billion | 8.44 Billion | 8.71 Billion | 8.71 Billion | 8.44 Billion |
Good Will And Intangible Assets | 240.36 Million | 66.61 Million | 32.19 Million | 75.27 Million | 75.27 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 240.36 Million | 66.61 Million | - | - | - | - |
Long-Term Investments | - | -66.61 Million | 695.65 Million | 2.44 Billion | 2.44 Billion | - |
Tax Assets | 959.78 Million | 959.78 Million | 959.78 Million | 962.11 Million | 962.11 Million | 927.95 Million |
Other Non Current Assets | 40 Million | 106.61 Million | 40 Million | 40 Million | 40 Million | 116.93 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 15.79 Billion | 16.75 Billion | 14.45 Billion | 14.99 Billion | 14.99 Billion | 11.83 Billion |
Total Current Liabilities | 14.52 Billion | 15.48 Billion | 13.18 Billion | 13.74 Billion | 13.74 Billion | 10.93 Billion |
Account Payables | 871.81 Million | 869.1 Million | 886.86 Million | 683.67 Million | 683.67 Million | 2.25 Billion |
Tax Payables | - | 2.37 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 2.72 Billion |
Short Term Debt | 9.16 Billion | 9.03 Billion | 8.81 Billion | 9.88 Billion | 9.88 Billion | 2.17 Billion |
Deferred Revenue | 3.22 Billion | 2.37 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 2.72 Billion |
Other Current Liabilities | 1.26 Billion | 3.21 Billion | 2.05 Billion | 1.75 Billion | 1.75 Billion | 3.78 Billion |
Total Non Current Liabilities | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.24 Billion | 1.24 Billion | 892.97 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.24 Billion | 1.24 Billion | 892.97 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 228.71 Billion | 233.35 Billion | 233.22 Billion | 233.13 Billion | 233.13 Billion | 226.8 Billion |
Stock Holders Equity | 228.71 Billion | 233.35 Billion | 233.22 Billion | 233.13 Billion | 233.13 Billion | 226.8 Billion |
Common Stock | 40 Billion | 40 Billion | 40 Billion | 40 Billion | 40 Billion | 40 Billion |
Retained Earnings | 24.17 Billion | 28.82 Billion | 28.69 Billion | 28.6 Billion | 28.6 Billion | 22.29 Billion |
Accumulated other comprehensive income | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | - |
Common Stock Equity | 228.71 Billion | 233.35 Billion | 233.22 Billion | 233.13 Billion | 233.13 Billion | 226.8 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -66.61 Million | 695.65 Million | 2.44 Billion | 2.44 Billion | - |
Total Debt | 9.16 Billion | 9.03 Billion | 8.81 Billion | 9.88 Billion | 9.88 Billion | 2.17 Billion |
Net Debt | -2.19 Billion | -11.49 Billion | -16.75 Billion | -20.9 Billion | -20.9 Billion | -30.63 Billion |
WOOF
TCC
LTES
RILYL
LEON
301198