USD 4.14
(-6.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.87 Billion | 6.61 Billion | 6.49 Billion | 6.07 Billion | 6.15 Billion | 4.92 Billion |
Total Current Assets | 951.74 Million | 1.01 Billion | 1.07 Billion | 777.54 Million | 711 Million | 761.6 Million |
Cash And Short Term Investments | 136.64 Million | 201.9 Million | 211.6 Million | 111.4 Million | 148.78 Million | 180.64 Million |
Cash and Cash Equivalents | 136.64 Million | 201.9 Million | 211.6 Million | 111.4 Million | 148.78 Million | 180.64 Million |
Short Term Investments | 2.25 Million | - | - | - | - | - |
Net Receivables | 50.86 Million | 49.58 Million | 55.61 Million | 41.82 Million | 31.51 Million | 27.87 Million |
Inventory | 684.5 Million | 652.43 Million | 675.11 Million | 538.67 Million | 478.96 Million | 470.14 Million |
Other Current Assets | 79.72 Million | 60.8 Million | 86.09 Million | 45.61 Million | 26.88 Million | 34.17 Million |
Total Non-Current Assets | 4.91 Billion | 5.59 Billion | 5.42 Billion | 5.29 Billion | 5.44 Billion | 4.16 Billion |
Net PPE | 2.2 Billion | 2.2 Billion | 2.06 Billion | 1.95 Billion | 2.11 Billion | 683.54 Million |
Good Will And Intangible Assets | 2 Billion | 3.21 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.34 Billion |
Good Will | 980.29 Million | 2.19 Billion | 2.18 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion |
Intangible Assets | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.17 Billion |
Long-Term Investments | 14.9 Million | 16.39 Million | 15.9 Million | 17.2 Million | 18.4 Million | 24.36 Million |
Tax Assets | 506.89 Million | 464.96 Million | 445.88 Million | 445.67 Million | 443.33 Million | 96.99 Million |
Other Non Current Assets | 190.79 Million | -304.55 Million | -308.99 Million | -325.39 Million | -339.34 Million | 9.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.68 Billion | 4.23 Billion | 4.24 Billion | 4.02 Billion | 5.59 Billion | 4.28 Billion |
Total Current Liabilities | 1.11 Billion | 1.02 Billion | 1.05 Billion | 875.3 Million | 841.94 Million | 543.47 Million |
Account Payables | 485.13 Million | 381.21 Million | 403.97 Million | 339.48 Million | 293.2 Million | 276.93 Million |
Tax Payables | 50.08 Million | 49.43 Million | 46.61 Million | 47.01 Million | 52.11 Million | 50.64 Million |
Short Term Debt | 326.46 Million | 332.56 Million | 287.66 Million | 260.49 Million | 306.87 Million | 28.35 Million |
Deferred Revenue | 33.52 Million | 23.04 Million | 18 Million | 15.52 Million | - | - |
Other Current Liabilities | 268.02 Million | 284.44 Million | 343.49 Million | 259.8 Million | 241.86 Million | 238.18 Million |
Total Non Current Liabilities | 3.57 Billion | 3.21 Billion | 3.18 Billion | 3.14 Billion | 4.75 Billion | 3.74 Billion |
Long-Term Debt | 1.57 Billion | 2.77 Billion | 2.73 Billion | 2.72 Billion | 4.38 Billion | 3.19 Billion |
Deferred Revenue Non Current | 1.11 Billion | - | - | - | 60.02 Million | -3.19 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.11 Million | 130.48 Million | 134.1 Million | 134.35 Million | 41.62 Million | 3.43 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.18 Billion | 2.38 Billion | 2.25 Billion | 2.05 Billion | 561.06 Million | 637.9 Million |
Stock Holders Equity | 1.18 Billion | 2.38 Billion | 2.27 Billion | 2.06 Billion | 569.39 Million | 637.9 Million |
Common Stock | 269 Thousand | 266 Thousand | 265 Thousand | 264 Thousand | 1.35 Billion | 1.34 Billion |
Retained Earnings | -1.04 Billion | 232.96 Million | 142.16 Million | -22.25 Million | -780.46 Million | -707.51 Million |
Accumulated other comprehensive income | 1.82 Million | -4.09 Million | -2.23 Million | -1.27 Million | -8.27 Million | -2.19 Million |
Common Stock Equity | 1.18 Billion | 2.38 Billion | 2.27 Billion | 2.06 Billion | 569.39 Million | 637.9 Million |
Capital Lease Obligation | 1.12 Billion | 1.45 Billion | 1.36 Billion | 1.34 Billion | 1.43 Billion | - |
Total Investments | 14.9 Million | 16.39 Million | 15.9 Million | 17.2 Million | 18.4 Million | 24.36 Million |
Total Debt | 3.02 Billion | 3.1 Billion | 3.02 Billion | 2.99 Billion | 4.69 Billion | 3.22 Billion |
Net Debt | 2.89 Billion | 2.9 Billion | 2.81 Billion | 2.87 Billion | 4.54 Billion | 3.04 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.27 Billion | 5.25 Billion | 5.87 Billion | 5.87 Billion | 5.42 Billion | 6.66 Billion |
Total Current Assets | 941.89 Million | 904.05 Million | 951.74 Million | 951.74 Million | 1 Billion | 1.02 Billion |
Cash And Short Term Investments | 127.62 Million | 89.71 Million | 136.64 Million | 136.64 Million | 139.78 Million | 173.01 Million |
Cash and Cash Equivalents | 127.62 Million | 89.71 Million | 136.64 Million | 136.64 Million | 139.78 Million | 173.01 Million |
Short Term Investments | 655 Thousand | 3.7 Million | 2.25 Million | 2.25 Million | 5.05 Million | 4.4 Million |
Net Receivables | 47.03 Million | 42.08 Million | 50.86 Million | 50.86 Million | 50.18 Million | 66.25 Million |
Inventory | 672.32 Million | 681.02 Million | 684.5 Million | 684.5 Million | 730.14 Million | 675.44 Million |
Other Current Assets | 35.15 Million | 91.23 Million | 79.72 Million | 79.72 Million | 40.56 Million | 55.24 Million |
Total Non-Current Assets | 4.33 Billion | 4.35 Billion | 4.91 Billion | 4.91 Billion | 4.41 Billion | 5.63 Billion |
Net PPE | 2.12 Billion | 2.13 Billion | 2.2 Billion | 2.2 Billion | 2.21 Billion | 2.22 Billion |
Good Will And Intangible Assets | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 3.22 Billion |
Good Will | 980.06 Million | 980.06 Million | 980.29 Million | 980.29 Million | 976.24 Million | 2.19 Billion |
Intangible Assets | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Long-Term Investments | - | 2.64 Million | 14.9 Million | 14.9 Million | 1.69 Million | 1 Million |
Tax Assets | - | -2.64 Million | 506.89 Million | 506.89 Million | -1.69 Million | -1 Million |
Other Non Current Assets | 201.24 Million | 213.81 Million | 190.79 Million | 190.79 Million | 199.31 Million | 193.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.14 Billion | 4.09 Billion | 4.68 Billion | 4.68 Billion | 4.23 Billion | 4.24 Billion |
Total Current Liabilities | 1.11 Billion | 1.06 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.07 Billion |
Account Payables | 474.49 Million | 464.52 Million | 485.13 Million | 485.13 Million | 486.63 Million | 477.74 Million |
Tax Payables | - | - | 50.08 Million | 50.08 Million | - | - |
Short Term Debt | 311.6 Million | 311.66 Million | 326.46 Million | 326.46 Million | 311.05 Million | 286.49 Million |
Deferred Revenue | -5.09 Million | - | 33.52 Million | 33.52 Million | -5.08 Million | -5.07 Million |
Other Current Liabilities | 336.84 Million | 293.24 Million | 268.02 Million | 268.02 Million | 321.95 Million | 315.78 Million |
Total Non Current Liabilities | 3.02 Billion | 3.02 Billion | 3.57 Billion | 3.57 Billion | 3.11 Billion | 3.17 Billion |
Long-Term Debt | 2.68 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 2.72 Billion | 2.74 Billion |
Deferred Revenue Non Current | - | 1.09 Billion | 1.11 Billion | 1.11 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.4 Million | 119.01 Million | 121.11 Million | 121.11 Million | 124.43 Million | 130.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.13 Billion | 1.16 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion | 2.41 Billion |
Stock Holders Equity | 1.13 Billion | 1.16 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion | 2.41 Billion |
Common Stock | 274 Thousand | 271 Thousand | 269 Thousand | 269 Thousand | 268 Thousand | 268 Thousand |
Retained Earnings | -1.11 Billion | -1.09 Billion | -1.04 Billion | -1.04 Billion | -1.02 Billion | 216.47 Million |
Accumulated other comprehensive income | -10.62 Million | 9 Million | 1.82 Million | 1.82 Million | 4.54 Million | 1.79 Million |
Common Stock Equity | 1.13 Billion | 1.16 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion | 2.41 Billion |
Capital Lease Obligation | 1.41 Billion | 1.09 Billion | 1.12 Billion | 1.12 Billion | 1.45 Billion | 1.44 Billion |
Total Investments | 655 Thousand | 2.64 Million | 14.9 Million | 14.9 Million | 1.69 Million | 1 Million |
Total Debt | 2.99 Billion | 2.97 Billion | 3.02 Billion | 3.02 Billion | 3.03 Billion | 3.03 Billion |
Net Debt | 2.86 Billion | 2.88 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.86 Billion |
TCC
LTES
0K1W
LEON
301198
BEER