IDR 74.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.73 Million | 80.71 Million | 102.38 Million | 68.01 Million | 157.68 Million | 307.25 Million |
Cost of Revenue | 63.58 Million | 82.33 Million | 99.12 Million | 76.84 Million | 166.08 Million | 292.56 Million |
Gross Profit | -6.85 Million | -1.61 Million | 3.26 Million | -8.82 Million | -8.39 Million | 14.68 Million |
Operating Expenses | 1.14 Million | 1.12 Million | 2.37 Million | 1.41 Million | 5.57 Million | 7.63 Million |
Selling, General and Administrative Expenses | 721.25 Thousand | 1.04 Million | 1.55 Million | 914.91 Thousand | 5.45 Million | 7.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 421.96 Thousand | - | - | - | - | - |
Cost and Expenses | 64.87 Million | 83.45 Million | 101.49 Million | 78.25 Million | 171.65 Million | 300.2 Million |
Operating Income | -8.13 Million | -2.88 Million | 903.95 Thousand | -9.37 Million | -13.68 Million | 7.77 Million |
Interest Expense | 2.62 Million | 2.16 Million | 6.89 Million | 8.57 Million | 7.36 Million | 6.28 Million |
Income Tax Expense | -262.32 Thousand | -341.94 Thousand | -4.41 Million | 467.79 Thousand | 1.33 Million | 511.02 Thousand |
Earnings before Tax | -10.94 Million | -3.5 Million | -4.37 Million | -18.44 Million | -21.1 Million | 965.67 Thousand |
Net Income | -10.68 Million | -3.16 Million | 37.32 Thousand | -18.91 Million | -22.43 Million | 454.64 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.03 | -0.04 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.03 | -0.04 | 0.00 |
Weighted Average Shares Outstanding | 3.81 Billion | 3.81 Billion | 882.66 Million | 616 Million | 616 Million | 615.99 Million |
Weighted Average Shares Outstanding (Diluted) | 3.81 Billion | 3.81 Billion | 882.66 Million | 616 Million | 616 Million | 616 Million |
Gross Margin | -0.12 | -0.02 | 0.03 | -0.13 | -0.05 | 0.05 |
EBIT Margin | -0.15 | -0.02 | 0.02 | -0.16 | -0.05 | 0.04 |
Profit Margin | -0.19 | -0.04 | 0.00 | -0.28 | -0.14 | 0.00 |
EBITDA | -8.3 Million | 2.35 Million | 2.51 Million | -9.94 Million | -8.23 Million | 11.28 Million |
Earnings Before Tax Margin | -0.14 | -0.04 | 0.01 | -0.14 | -0.09 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 79.00 | 4.44 Million | 13.84 Million | 11.58 Million | 56.73 Million | 14.23 Million |
Cost of Revenue | 863.38 Thousand | 5.81 Million | 15.35 Million | 14.64 Million | 63.58 Million | 16.1 Million |
Gross Profit | -863.3 Thousand | -1.36 Million | -1.51 Million | -3.06 Million | -6.85 Million | -1.86 Million |
Operating Expenses | 57.33 Thousand | 79.15 Thousand | 263.9 Thousand | 163.59 Thousand | 1.14 Million | 317.22 Thousand |
Selling, General and Administrative Expenses | 49.05 Thousand | 66.49 Thousand | 93.05 Thousand | 129.37 Thousand | - | 235.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8286.00 | 86.27 Thousand | 17.6 Thousand | - | - | 19.86 Thousand |
Cost and Expenses | 920.72 Thousand | 5.89 Million | 15.62 Million | 14.8 Million | 64.73 Million | 16.41 Million |
Operating Income | -920.64 Thousand | -1.45 Million | -1.78 Million | -3.32 Million | -8.13 Million | -2.19 Million |
Interest Expense | 565.54 Thousand | 578.84 Thousand | 614.89 Thousand | 1.53 Million | 2.62 Million | 645.65 Thousand |
Income Tax Expense | -667.14 Thousand | -328.58 Thousand | -433.57 Thousand | 1.22 Million | -262.32 Thousand | -549.13 Thousand |
Earnings before Tax | -3.03 Million | -1.49 Million | -1.97 Million | -4.18 Million | -10.94 Million | -2.49 Million |
Net Income | -2.36 Million | -1.16 Million | -1.54 Million | -5.41 Million | -10.68 Million | -1.94 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion |
Gross Margin | -10.92 Thousand | -0.31 | -0.11 | -0.26 | -0.12 | -0.13 |
EBIT Margin | -31.2 Thousand | -0.21 | -0.10 | -0.23 | - | -0.13 |
Profit Margin | -29.94 Thousand | -0.26 | -0.11 | -0.47 | -0.19 | -0.14 |
EBITDA | -2.46 Million | -912.88 Thousand | -1.35 Million | -2.64 Million | - | -1.84 Million |
Earnings Before Tax Margin | -11.65 Thousand | -0.33 | -0.13 | -0.29 | -0.14 | -0.15 |
001283
ADANIGREEN
KJEN
KAP
CCCHF
8283