Adani Green Energy Limited (ADANIGREEN.BO)
INR 1074.7
(-2.75%)
INR 1074.7
(-2.75%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 92.44 Billion | 77.92 Billion | 51.33 Billion | 31.24 Billion | 25.48 Billion | 20.57 Billion |
| Cost of Revenue | 14.73 Billion | 20.35 Billion | 14.56 Billion | 7.2 Billion | 5.67 Billion | 1.7 Billion |
| Gross Profit | 77.71 Billion | 57.57 Billion | 36.77 Billion | 24.04 Billion | 19.8 Billion | 18.87 Billion |
| Operating Expenses | 940 Million | 15.12 Billion | 10.07 Billion | 6.41 Billion | 5.85 Billion | 12.38 Billion |
| Selling, General and Administrative Expenses | 940 Million | 1.09 Billion | 810 Million | 740 Million | 450.35 Million | 427.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.98 Billion | 330 Million | 170 Million | 39.62 Million | 250.03 Million |
| Cost and Expenses | 15.67 Billion | 35.47 Billion | 24.63 Billion | 13.61 Billion | 11.52 Billion | 14.08 Billion |
| Operating Income | 76.77 Billion | 42.45 Billion | 26.76 Billion | 17.67 Billion | 13.9 Billion | 6.68 Billion |
| Interest Expense | 43.25 Billion | 26.35 Billion | 21.78 Billion | 15.32 Billion | 10.49 Billion | 8.76 Billion |
| Income Tax Expense | 4.11 Billion | 4.53 Billion | 640 Million | 110 Million | 113.92 Million | -1.13 Billion |
| Earnings before Tax | 16.71 Billion | 14.26 Billion | 5.53 Billion | 1.87 Billion | -498.91 Million | -5.84 Billion |
| Net Income | 11 Billion | 9.74 Billion | 3.79 Billion | 2.1 Billion | -232.32 Million | -4.73 Billion |
| Earnings Per Share Basic | 6.21 | 5.41 | 2.42 | 1.34 | -0.15 | -3.03 |
| Earnings Per Share Diluted | 6.20 | 5.41 | 2.42 | 1.34 | -0.15 | -3.03 |
| Weighted Average Shares Outstanding | 1.58 Billion | 1.58 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.58 Billion | 1.58 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion |
| Gross Margin | 0.84 | 0.74 | 0.72 | 0.77 | 0.78 | 0.92 |
| EBIT Margin | 0.82 | 0.65 | 0.71 | 0.90 | 0.50 | 0.63 |
| Profit Margin | 0.12 | 0.12 | 0.07 | 0.07 | -0.01 | -0.23 |
| EBITDA | 76.1 Billion | 54.47 Billion | 36.62 Billion | 22.58 Billion | 13.78 Billion | 14.62 Billion |
| Earnings Before Tax Margin | 0.83 | 0.54 | 0.52 | 0.57 | 0.55 | 0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.55 Billion | 28.34 Billion | 25.27 Billion | 92.2 Billion | 23.11 Billion | 22.2 Billion |
| Cost of Revenue | 5.88 Billion | 8.46 Billion | 9.78 Billion | 31.67 Billion | 4.11 Billion | 2.18 Billion |
| Gross Profit | 24.67 Billion | 19.88 Billion | 15.49 Billion | 60.53 Billion | 19 Billion | 20.02 Billion |
| Operating Expenses | 8.13 Billion | 1.61 Billion | 2.12 Billion | 6.38 Billion | 6.39 Billion | 6.55 Billion |
| Selling, General and Administrative Expenses | 1.67 Billion | 1.61 Billion | 2.12 Billion | - | 1.35 Billion | 1.62 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.13 Billion | 2.66 Billion | 2.79 Billion | 12.4 Billion | 3.64 Billion | 3.69 Billion |
| Cost and Expenses | 14.01 Billion | 10.07 Billion | 11.9 Billion | 38.05 Billion | 10.5 Billion | 8.73 Billion |
| Operating Income | 16.54 Billion | 18.27 Billion | 13.37 Billion | 54.15 Billion | 15.49 Billion | 15.94 Billion |
| Interest Expense | 13.69 Billion | 14.4 Billion | 12.06 Billion | 50.06 Billion | 12.42 Billion | 11.65 Billion |
| Income Tax Expense | 260 Million | 1.79 Billion | 820 Million | 4.11 Billion | 680 Million | 1.19 Billion |
| Earnings before Tax | 4.42 Billion | 6.28 Billion | 3.47 Billion | 13.82 Billion | 2.07 Billion | 4.13 Billion |
| Net Income | 2.76 Billion | 4.46 Billion | 1.5 Billion | 11 Billion | 2.56 Billion | 3.72 Billion |
| Earnings Per Share Basic | 1.56 | 2.82 | 0.85 | - | 1.42 | 2.17 |
| Earnings Per Share Diluted | 1.54 | 2.82 | 0.85 | - | 1.42 | 2.17 |
| Weighted Average Shares Outstanding | 1.76 Billion | 1.58 Billion | 1.77 Billion | 1.77 Billion | 1.8 Billion | 1.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.58 Billion | 1.77 Billion | 1.77 Billion | 1.8 Billion | 1.71 Billion |
| Gross Margin | 0.81 | 0.70 | 0.61 | 0.66 | 0.82 | 0.90 |
| EBIT Margin | 0.80 | 0.85 | 0.73 | - | 0.88 | 0.93 |
| Profit Margin | 0.09 | 0.16 | 0.06 | 0.12 | 0.11 | 0.17 |
| EBITDA | 24.29 Billion | 24.2 Billion | 18.34 Billion | - | 20.3 Billion | 20.68 Billion |
| Earnings Before Tax Margin | 0.54 | 0.64 | 0.53 | 0.59 | 0.67 | 0.72 |
KJEN
6959
PFFVF
8283
ALMI
001283