USD 0.91
(506.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 131.6 Million | 268.43 Million | 223.66 Million | 199.39 Million | 133.9 Million | 104.16 Million |
Cost of Revenue | 74.81 Million | 276.85 Million | 166.92 Million | 140.54 Million | 102.07 Million | 68.49 Million |
Gross Profit | 56.78 Million | -8.41 Million | 56.74 Million | 58.84 Million | 31.82 Million | 35.66 Million |
Operating Expenses | 50.8 Million | 36.68 Million | 31.68 Million | 36.39 Million | 19.39 Million | 22.65 Million |
Selling, General and Administrative Expenses | 45.4 Million | 37.37 Million | 32.01 Million | 37.25 Million | 19.39 Million | 23.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47.74 Million | 681 Thousand | 327.75 Thousand | 858.1 Thousand | - | 421.04 Thousand |
Cost and Expenses | 162.13 Million | 313.54 Million | 198.6 Million | 176.94 Million | 121.47 Million | 91.15 Million |
Operating Income | -36.35 Million | -45.1 Million | 25.05 Million | 22.44 Million | 12.43 Million | 13.01 Million |
Interest Expense | 3.55 Million | 3.75 Million | 1.09 Million | 1.01 Million | 919.83 Thousand | 152.98 Thousand |
Income Tax Expense | -848 Thousand | -3.7 Million | 6.94 Million | 7.44 Million | 5.18 Million | 3.49 Million |
Earnings before Tax | -39.25 Million | -48.74 Million | 23.77 Million | 23.62 Million | 11.49 Million | 13.5 Million |
Net Income | -92.96 Million | -99.77 Million | 15.37 Million | 16.18 Million | 4.71 Million | 10.46 Million |
Earnings Per Share Basic | -0.14 | -0.34 | 0.07 | 0.07 | 0.02 | 0.05 |
Earnings Per Share Diluted | -0.33 | -0.34 | 0.07 | 0.07 | 0.02 | 0.05 |
Weighted Average Shares Outstanding | 281.62 Million | 277.57 Million | 231.35 Million | 224.64 Million | 192.23 Million | 192.23 Million |
Weighted Average Shares Outstanding (Diluted) | 116.36 Million | 277.57 Million | 234.1 Million | 229.79 Million | 195.04 Million | 193.32 Million |
Gross Margin | 0.43 | -0.03 | 0.25 | 0.30 | 0.24 | 0.34 |
EBIT Margin | -0.13 | -0.11 | 0.16 | 0.16 | 0.18 | 0.15 |
Profit Margin | -0.71 | -0.37 | 0.07 | 0.08 | 0.04 | 0.10 |
EBITDA | -17.46 Million | -18.38 Million | 49.52 Million | 32.51 Million | 24.07 Million | 15.83 Million |
Earnings Before Tax Margin | -0.28 | -0.17 | 0.11 | 0.11 | 0.09 | 0.12 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.17 Million | 87.72 Million | 72.05 Million | 66.51 Million | 178.77 Million | 114.85 Million |
Cost of Revenue | 18.72 Million | 88.1 Million | 70.86 Million | 70.96 Million | 184.38 Million | 116.03 Million |
Gross Profit | -1.54 Million | -377.29 Thousand | 1.19 Million | -4.45 Million | -5.6 Million | -1.17 Million |
Operating Expenses | 10.93 Million | 23.69 Million | 13.02 Million | 7.63 Million | 24.43 Million | 17.11 Million |
Selling, General and Administrative Expenses | 11 Million | - | 13.24 Million | 7.81 Million | - | 17.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 67.32 Thousand | 281.97 Thousand | 219.21 Thousand | 181.15 Thousand | 453.54 Thousand | 278.68 Thousand |
Cost and Expenses | 29.65 Million | 111.79 Million | 83.89 Million | 78.6 Million | 208.81 Million | 133.15 Million |
Operating Income | -12.48 Million | -24.06 Million | -11.83 Million | -12.09 Million | -30.04 Million | -18.29 Million |
Interest Expense | 1.14 Million | 2.36 Million | 1.24 Million | 1.52 Million | 2.49 Million | 1 Million |
Income Tax Expense | -1.84 Million | -565.27 Thousand | 1.3 Million | -1.74 Million | -2.46 Million | -733.85 Thousand |
Earnings before Tax | -13.43 Million | -26.16 Million | -13 Million | -13.6 Million | -32.46 Million | -19.28 Million |
Net Income | -45.95 Million | -61.96 Million | -16.34 Million | -48.31 Million | -66.45 Million | -18.55 Million |
Earnings Per Share Basic | -0.14 | - | -0.06 | -0.17 | - | -0.07 |
Earnings Per Share Diluted | -0.14 | - | -0.06 | -0.17 | - | -0.07 |
Weighted Average Shares Outstanding | 336.35 Million | 232.72 Million | 276.81 Million | 286.47 Million | 231.92 Million | 277.57 Million |
Weighted Average Shares Outstanding (Diluted) | 336.35 Million | 232.72 Million | 276.81 Million | 286.47 Million | 231.92 Million | 277.57 Million |
Gross Margin | -0.09 | -0.00 | 0.02 | -0.07 | -0.03 | -0.01 |
EBIT Margin | -0.28 | - | -0.08 | -0.10 | - | -0.11 |
Profit Margin | -2.68 | -0.71 | -0.23 | -0.73 | -0.37 | -0.16 |
EBITDA | -4.87 Million | - | -5.64 Million | -6.54 Million | - | -12.95 Million |
Earnings Before Tax Margin | -0.73 | -0.27 | -0.16 | -0.18 | -0.17 | -0.16 |
8283
ALMI
001283
DLPX
VARIMAN
KAP