USD 0.91
(506.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.93 Million | 158.29 Million | 245.19 Million | 200.42 Million | 100.41 Million | 59.63 Million |
Total Current Assets | 74.59 Million | 62.43 Million | 153 Million | 113.31 Million | 45.98 Million | 34 Million |
Cash And Short Term Investments | 21.43 Million | 8.26 Million | 6.86 Million | 53.64 Million | 14.72 Million | 16.29 Million |
Cash and Cash Equivalents | 21.43 Million | 8.26 Million | 6.86 Million | 53.64 Million | 14.72 Million | 7.16 Million |
Short Term Investments | - | - | - | - | - | 9.12 Million |
Net Receivables | 6.64 Million | 6.8 Million | 7.59 Million | 4.2 Million | 3.49 Million | 3.2 Million |
Inventory | 30.74 Million | 35.82 Million | 135.19 Million | 50.29 Million | 26.21 Million | 13.58 Million |
Other Current Assets | 13.65 Million | 11.53 Million | 3.34 Million | 5.15 Million | 1.55 Million | 928.41 Thousand |
Total Non-Current Assets | 66.34 Million | 95.85 Million | 92.19 Million | 87.11 Million | 54.42 Million | 25.62 Million |
Net PPE | 37.49 Million | 46.84 Million | 28.71 Million | 24.49 Million | 21.47 Million | 6.53 Million |
Good Will And Intangible Assets | 17.87 Million | 75.03 Million | 94.4 Million | 90.69 Million | 42.45 Million | 17.71 Million |
Good Will | 15.94 Million | 32.08 Million | 35.98 Million | 33.93 Million | 15.46 Million | 7.08 Million |
Intangible Assets | 1.92 Million | 42.94 Million | 58.42 Million | 56.75 Million | 26.98 Million | 10.63 Million |
Long-Term Investments | 55.32 Thousand | 59.94 Thousand | 0.68 | 0.74 | 0.02 | 0.41 |
Tax Assets | 10.89 Million | 6 Million | 5.05 Million | 5.86 Million | 5.96 Million | 8.46 Million |
Other Non Current Assets | 27.67 Thousand | -32.08 Million | -35.98 Million | -33.93 Million | -15.46 Million | -7.08 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 105.81 Million | 83.21 Million | 99.89 Million | 63.11 Million | 63.3 Million | 28.57 Million |
Total Current Liabilities | 75.85 Million | 50.84 Million | 82.65 Million | 48.15 Million | 38.33 Million | 25.89 Million |
Account Payables | 12.43 Million | 5.19 Million | 26.09 Million | 10.05 Million | 10.83 Million | 7.45 Million |
Tax Payables | 107.98 Thousand | - | 2.26 Million | 1.36 Million | 1.74 Million | 3.89 Million |
Short Term Debt | 17.5 Million | 9.27 Million | 15.93 Million | 6.97 Million | 6.32 Million | 3.89 Million |
Deferred Revenue | 2.19 Million | 2.6 Million | 2.96 Million | 2.3 Million | 53.01 Thousand | 534.03 Thousand |
Other Current Liabilities | 43.73 Million | 33.76 Million | 37.66 Million | 28.82 Million | 21.11 Million | 14.01 Million |
Total Non Current Liabilities | 29.95 Million | 32.36 Million | 17.23 Million | 14.96 Million | 24.97 Million | 2.67 Million |
Long-Term Debt | - | 47.53 Million | 38.17 Million | 18.76 Million | 12.04 Million | - |
Deferred Revenue Non Current | 32 Thousand | 91.24 Thousand | 265.65 Thousand | 526.27 Thousand | - | 1.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.92 Million | 620.04 Thousand | 291.18 Thousand | 344.59 Thousand | 12.92 Million | 1.36 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 35.12 Million | 75.07 Million | 145.3 Million | 137.31 Million | 37.1 Million | 31.06 Million |
Stock Holders Equity | 35.12 Million | 75.07 Million | 145.3 Million | 137.31 Million | 37.1 Million | 31.06 Million |
Common Stock | 195.53 Million | 121.32 Million | 125.69 Million | 136.63 Million | 33.83 Million | 34.48 Million |
Retained Earnings | -135.35 Million | -28.23 Million | 39.59 Million | 26.35 Million | 1.76 Million | -3.24 Million |
Accumulated other comprehensive income | -25.05 Million | -18.01 Million | -19.99 Million | -25.68 Million | 1.5 Million | -174.03 Thousand |
Common Stock Equity | 35.12 Million | 75.07 Million | 145.3 Million | 137.31 Million | 37.1 Million | 31.06 Million |
Capital Lease Obligation | 41.13 Million | 31.65 Million | 16.68 Million | 14.09 Million | 12.39 Million | - |
Total Investments | 55.32 Thousand | 59.94 Thousand | 0.68 | 0.74 | 0.02 | 9.12 Million |
Total Debt | 17.5 Million | 40.93 Million | 32.61 Million | 21.06 Million | 30.76 Million | - |
Net Debt | -3.93 Million | 32.66 Million | 25.74 Million | -32.58 Million | 16.04 Million | -7.16 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 93.94 Million | 140.93 Million | 133.3 Million | 125.87 Million | 158.29 Million | 158.29 Million |
Total Current Assets | 49.72 Million | 74.59 Million | 45.9 Million | 43.35 Million | 62.43 Million | 62.43 Million |
Cash And Short Term Investments | 14.28 Million | 21.43 Million | 10.92 Million | 10.31 Million | 8.26 Million | 8.26 Million |
Cash and Cash Equivalents | 14.28 Million | 21.43 Million | 10.92 Million | 10.31 Million | 8.26 Million | 8.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.64 Million | 6.64 Million | 6.55 Million | 4.83 Million | 6.8 Million | 6.8 Million |
Inventory | 20.49 Million | 30.74 Million | 26.87 Million | 25.38 Million | 35.82 Million | 35.82 Million |
Other Current Assets | 10.28 Million | 13.65 Million | 1.55 Million | 2.82 Million | 11.53 Million | 11.53 Million |
Total Non-Current Assets | 44.22 Million | 66.34 Million | 87.39 Million | 82.52 Million | 95.85 Million | 95.85 Million |
Net PPE | 24.99 Million | 37.49 Million | 39.34 Million | 37.15 Million | 46.84 Million | 46.84 Million |
Good Will And Intangible Assets | 10.62 Million | 17.87 Million | 42.88 Million | 40.44 Million | 75.03 Million | 75.03 Million |
Good Will | 10.62 Million | 15.94 Million | 32.44 Million | 30.63 Million | 32.08 Million | 32.08 Million |
Intangible Assets | - | 1.92 Million | 10.4 Million | 9.81 Million | 42.94 Million | 42.94 Million |
Long-Term Investments | 55.32 Thousand | 55.32 Thousand | 61.27 Thousand | - | 59.94 Thousand | 59.94 Thousand |
Tax Assets | 7.26 Million | 10.89 Million | 5.14 Million | - | 6 Million | 6 Million |
Other Non Current Assets | 1.28 Million | 27.67 Thousand | -49.72 Thousand | 4.91 Million | -32.08 Million | -32.08 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 70.53 Million | 105.81 Million | 73.99 Million | 69.87 Million | 83.21 Million | 83.21 Million |
Total Current Liabilities | 50.56 Million | 75.85 Million | 48.5 Million | 45.8 Million | 50.84 Million | 50.84 Million |
Account Payables | 8.28 Million | 12.43 Million | 6.55 Million | 6.18 Million | 5.19 Million | 5.19 Million |
Tax Payables | 107.98 Thousand | 107.98 Thousand | - | - | - | - |
Short Term Debt | 19.73 Million | 17.5 Million | 16.56 Million | 8.03 Million | 9.27 Million | 9.27 Million |
Deferred Revenue | 1.9 Million | 2.19 Million | 1.00 | - | 2.6 Million | 2.6 Million |
Other Current Liabilities | 20.63 Million | 43.73 Million | 25.38 Million | 31.57 Million | 33.76 Million | 33.76 Million |
Total Non Current Liabilities | 19.97 Million | 29.95 Million | 25.49 Million | 24.06 Million | 32.36 Million | 32.36 Million |
Long-Term Debt | - | - | 24.87 Million | 23.46 Million | 47.53 Million | 47.53 Million |
Deferred Revenue Non Current | 21.33 Thousand | 32 Thousand | - | - | 91.24 Thousand | 91.24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.94 Million | 29.92 Million | 614.49 Thousand | 607.48 Thousand | 620.04 Thousand | 620.04 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 23.41 Million | 35.12 Million | 59.3 Million | 56 Million | 75.07 Million | 75.07 Million |
Stock Holders Equity | 23.41 Million | 35.12 Million | 59.3 Million | 56 Million | 75.07 Million | 75.07 Million |
Common Stock | 130.34 Million | 195.53 Million | 123.93 Million | 117.02 Million | 121.32 Million | 121.32 Million |
Retained Earnings | -90.22 Million | -135.35 Million | -45.2 Million | -49.75 Million | -28.23 Million | -28.23 Million |
Accumulated other comprehensive income | -16.7 Million | -25.05 Million | -19.41 Million | -11.26 Million | -18.01 Million | -18.01 Million |
Common Stock Equity | 23.41 Million | 35.12 Million | 59.3 Million | 56 Million | 75.07 Million | 75.07 Million |
Capital Lease Obligation | 19.34 Million | 41.13 Million | 24.84 Million | 31.07 Million | 31.65 Million | 31.65 Million |
Total Investments | 55.32 Thousand | 55.32 Thousand | 61.27 Thousand | - | 59.94 Thousand | 59.94 Thousand |
Total Debt | 39.08 Million | 17.5 Million | 41.41 Million | 31.49 Million | 40.93 Million | 40.93 Million |
Net Debt | 24.79 Million | -3.93 Million | 30.49 Million | 21.18 Million | 32.66 Million | 32.66 Million |
8283
ALMI
001283
DLPX
VARIMAN
KAP