CHF 68.95
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.02 Billion | 3.99 Billion | 3.72 Billion | 3.18 Billion | 3.72 Billion | 4.59 Billion |
Cost of Revenue | 2.37 Billion | 3.09 Billion | 2.97 Billion | 2.58 Billion | 2.96 Billion | 2.85 Billion |
Gross Profit | 1.65 Billion | 899 Million | 748 Million | 597 Million | 751 Million | 1.74 Billion |
Operating Expenses | 1.3 Billion | 528 Million | 480 Million | 460 Million | 527 Million | 1.37 Billion |
Selling, General and Administrative Expenses | 448 Million | 424 Million | 381 Million | 357 Million | 411 Million | 1.24 Billion |
Research and Development Expenses | 133 Million | 120 Million | 113 Million | 112 Million | 127 Million | 127 Million |
Other Expenses | 18 Million | 16 Million | 14 Million | 9 Million | 11 Million | 18 Million |
Cost and Expenses | 3.66 Billion | 3.62 Billion | 3.45 Billion | 3.04 Billion | 3.49 Billion | 4.22 Billion |
Operating Income | 365 Million | 371 Million | 268 Million | 137 Million | 224 Million | 379 Million |
Interest Expense | 58 Million | 28 Million | 22 Million | 24 Million | 26 Million | 31 Million |
Income Tax Expense | 71 Million | 74 Million | 53 Million | 31 Million | 31 Million | 69 Million |
Earnings before Tax | 313 Million | 355 Million | 253 Million | 150 Million | 216 Million | 348 Million |
Net Income | 235 Million | 276 Million | 214 Million | 116 Million | 173 Million | 281 Million |
Earnings Per Share Basic | 2.87 | 3.37 | 2.61 | 1.42 | 2.11 | 3.43 |
Earnings Per Share Diluted | 2.87 | 3.37 | 2.61 | 1.42 | 2.11 | 3.43 |
Weighted Average Shares Outstanding | 81.94 Million | 81.88 Million | 81.84 Million | 81.86 Million | 81.87 Million | 81.87 Million |
Weighted Average Shares Outstanding (Diluted) | 81.94 Million | 81.88 Million | 81.84 Million | 81.86 Million | 81.87 Million | 81.87 Million |
Gross Margin | 0.41 | 0.22 | 0.20 | 0.19 | 0.20 | 0.38 |
EBIT Margin | 0.12 | 0.12 | 0.11 | 0.08 | 0.09 | 0.11 |
Profit Margin | 0.06 | 0.07 | 0.06 | 0.04 | 0.05 | 0.06 |
EBITDA | 487 Million | 513 Million | 414 Million | 302 Million | 369 Million | 526 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.04 | 0.06 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.4 Billion | 2.06 Billion | 4.02 Billion | 1.96 Billion | 3.99 Billion | 2.02 Billion |
Cost of Revenue | 1.46 Billion | 1.53 Billion | 3.12 Billion | 1.43 Billion | 3.09 Billion | 1.49 Billion |
Gross Profit | 946 Million | 528 Million | 899 Million | 526 Million | 899 Million | 533 Million |
Operating Expenses | 752 Million | 348 Million | 563 Million | 342 Million | 528 Million | 321 Million |
Selling, General and Administrative Expenses | 691 Million | 372 Million | - | 365 Million | - | 343 Million |
Research and Development Expenses | - | 133 Million | - | - | - | 120 Million |
Other Expenses | 61 Million | 24 Million | 18 Million | 23 Million | 16 Million | 22 Million |
Cost and Expenses | 2.21 Billion | 1.88 Billion | 3.69 Billion | 1.77 Billion | 3.62 Billion | 1.81 Billion |
Operating Income | 194 Million | 180 Million | 336 Million | 184 Million | 371 Million | 212 Million |
Interest Expense | 43 Million | 46 Million | 58 Million | 12 Million | 28 Million | 13 Million |
Income Tax Expense | 39 Million | 35 Million | 71 Million | 36 Million | 74 Million | 40 Million |
Earnings before Tax | 140 Million | 151 Million | 314 Million | 163 Million | 355 Million | 195 Million |
Net Income | 97 Million | 112 Million | 235 Million | 123 Million | 276 Million | 151 Million |
Earnings Per Share Basic | 1.18 | 1.37 | - | 1.50 | - | 1.84 |
Earnings Per Share Diluted | 1.18 | 1.37 | - | 1.50 | - | 1.84 |
Weighted Average Shares Outstanding | 82.2 Million | 81.9 Million | 81.94 Million | 82 Million | 81.88 Million | 82.01 Million |
Weighted Average Shares Outstanding (Diluted) | 82.2 Million | 81.9 Million | 81.94 Million | 82 Million | 81.88 Million | 82.06 Million |
Gross Margin | 0.39 | 0.26 | 0.22 | 0.27 | 0.22 | 0.26 |
EBIT Margin | 0.11 | 0.12 | - | 0.12 | - | 0.13 |
Profit Margin | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 |
EBITDA | 275 Million | 247 Million | - | 239 Million | - | 266 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 |
GWOX
200761
METN
SHLTN
EXENS
VASUDHAGAM