EXOSENS PROM (EXENS.PA)
EUR 17.09
(-0.77%)
EUR 17.09
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 318.79 Million | 200.75 Million | 166.16 Million | 149.85 Million |
| Cost of Revenue | 141.98 Million | 86.79 Million | 66.13 Million | 58.02 Million |
| Gross Profit | 176.8 Million | 113.95 Million | 100.03 Million | 91.83 Million |
| Operating Expenses | 121.52 Million | 81 Million | 67.66 Million | 61.19 Million |
| Selling, General and Administrative Expenses | 84.5 Million | 64.62 Million | 57.73 Million | 53.23 Million |
| Research and Development Expenses | - | 3.5 Million | 6.34 Million | 4.84 Million |
| Other Expenses | 121.52 Million | -1.59 Million | -146.37 Million | -762 Thousand |
| Cost and Expenses | 263.5 Million | 167.8 Million | 133.8 Million | 119.22 Million |
| Operating Income | 55.28 Million | 31.59 Million | 31.95 Million | 30.7 Million |
| Interest Expense | 30.78 Million | 15.15 Million | 37.59 Million | 41.88 Million |
| Income Tax Expense | 1.79 Million | 5.89 Million | -1.29 Million | 2.59 Million |
| Earnings before Tax | 18.93 Million | 17.1 Million | -150.26 Million | -13.23 Million |
| Net Income | 17.14 Million | 11.21 Million | -148.96 Million | -15.82 Million |
| Earnings Per Share Basic | 0.56 | 0.37 | -4.90 | -0.52 |
| Earnings Per Share Diluted | 0.56 | 0.37 | -4.90 | -0.52 |
| Weighted Average Shares Outstanding | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.38 Million | 30.38 Million | 30.38 Million | 30.38 Million |
| Gross Margin | 0.55 | 0.57 | 0.60 | 0.61 |
| EBIT Margin | 0.26 | 0.26 | -0.59 | 0.23 |
| Profit Margin | 0.05 | 0.06 | -0.90 | -0.11 |
| EBITDA | 83.9 Million | 51.24 Million | -101.17 Million | 36.5 Million |
| Earnings Before Tax Margin | 0.17 | 0.16 | 0.19 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 100.21 Million | - | 318.79 Million | 67.06 Million | - | 200.75 Million |
| Cost of Revenue | 40.88 Million | - | 141.98 Million | 27.87 Million | - | 86.79 Million |
| Gross Profit | 59.32 Million | - | 176.8 Million | 39.18 Million | - | 113.95 Million |
| Operating Expenses | 38.16 Million | -1.44 Million | 121.52 Million | 24.56 Million | -106 Thousand | 81 Million |
| Selling, General and Administrative Expenses | 17.85 Million | - | - | - | - | - |
| Research and Development Expenses | 7.35 Million | - | - | - | - | - |
| Other Expenses | 1.43 Million | -1.44 Million | 566 Thousand | -183 Thousand | -106 Thousand | -1.59 Million |
| Cost and Expenses | 79.05 Million | -1.44 Million | 263.5 Million | 52.44 Million | -106 Thousand | 167.8 Million |
| Operating Income | 21.17 Million | 1.44 Million | 55.28 Million | 14.26 Million | 106 Thousand | 31.59 Million |
| Interest Expense | 18.87 Million | - | 30.78 Million | 6.11 Million | - | 15.15 Million |
| Income Tax Expense | 914 Thousand | - | 1.79 Million | 1.59 Million | - | 5.89 Million |
| Earnings before Tax | 284 Thousand | - | 18.93 Million | 10.3 Million | - | 17.1 Million |
| Net Income | -630 Thousand | - | 17.14 Million | 8.71 Million | - | 11.21 Million |
| Earnings Per Share Basic | -0.02 | - | - | - | -0.01 | - |
| Earnings Per Share Diluted | -0.02 | - | - | - | -0.01 | - |
| Weighted Average Shares Outstanding | 30.38 Million | 30.38 Million | 75.96 Million | 30.38 Million | 30.38 Million | 50.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.38 Million | 30.38 Million | 75.96 Million | 30.38 Million | 30.38 Million | 50.78 Million |
| Gross Margin | 0.59 | - | 0.55 | 0.58 | - | 0.57 |
| EBIT Margin | 0.31 | - | - | 0.30 | - | - |
| Profit Margin | -0.01 | - | 0.05 | 0.13 | - | 0.06 |
| EBITDA | 30.75 Million | 1.44 Million | - | 20.01 Million | 106 Thousand | - |
| Earnings Before Tax Margin | 0.21 | - | 0.17 | 0.21 | - | 0.16 |
VASUDHAGAM
0QP4
GWOX
300792
PLLSRMD00018
SHLTN