Vasudhagama Enterprises Limite (VASUDHAGAM.BO)
INR 9.58
(0.63%)
INR 9.58
(0.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 211.29 Million | - | 3.39 Million | 8.07 Million | 6.42 Million | 12.2 Million |
| Cost of Revenue | 177.06 Million | - | 25 Thousand | 50 Thousand | 36 Thousand | 6.83 Million |
| Gross Profit | 34.23 Million | - | 3.36 Million | 8.02 Million | 6.38 Million | 5.37 Million |
| Operating Expenses | 4.5 Million | 630 Thousand | 2.28 Million | 2.11 Million | 1.93 Million | 856.93 Thousand |
| Selling, General and Administrative Expenses | 4.5 Million | 35 Thousand | 1.28 Million | 1.54 Million | 1.28 Million | 1.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 181.56 Million | 630 Thousand | 2.31 Million | 2.16 Million | 1.96 Million | 7.68 Million |
| Operating Income | 29.73 Million | -631 Thousand | 1.08 Million | 5.91 Million | 4.45 Million | 4.51 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5.48 Million | 106 Thousand | 553 Thousand | 1.36 Million | 1.31 Million | 1.01 Million |
| Earnings before Tax | 21.62 Million | -628 Thousand | 870 Thousand | 5.91 Million | 4.45 Million | 4.51 Million |
| Net Income | 16.14 Million | -734 Thousand | 317 Thousand | 4.54 Million | 3.13 Million | 3.5 Million |
| Earnings Per Share Basic | 1.37 | -0.20 | 0.09 | 1.23 | 0.85 | 0.95 |
| Earnings Per Share Diluted | 1.37 | -0.20 | 0.09 | 1.23 | 0.85 | 0.95 |
| Weighted Average Shares Outstanding | 11.81 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.81 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
| Gross Margin | 0.16 | - | 0.99 | 0.99 | 0.99 | 0.44 |
| EBIT Margin | 0.11 | - | -0.06 | - | -0.00 | 0.37 |
| Profit Margin | 0.08 | - | 0.09 | 0.56 | 0.49 | 0.29 |
| EBITDA | 23.95 Million | 3000.00 | -210 Thousand | - | -45.00 | 4.51 Million |
| Earnings Before Tax Margin | 0.14 | - | 0.32 | 0.73 | 0.69 | 0.37 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 100.69 Million | 82.83 Million | 211.29 Million | 69.67 Million | 43.75 Million | 15.02 Million |
| Cost of Revenue | 84.88 Million | 69.84 Million | 177.06 Million | 57.3 Million | 36.73 Million | 13.17 Million |
| Gross Profit | 15.8 Million | 12.99 Million | 34.23 Million | 12.36 Million | 7.01 Million | 1.85 Million |
| Operating Expenses | 4.01 Million | 4.9 Million | 12.6 Million | 4.81 Million | 2.12 Million | 762 Thousand |
| Selling, General and Administrative Expenses | 1.05 Million | 1.2 Million | - | 1.44 Million | 682 Thousand | 206 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 88.9 Million | 74.74 Million | 189.66 Million | 62.12 Million | 38.86 Million | 13.94 Million |
| Operating Income | 11.78 Million | 8.09 Million | 21.62 Million | 7.55 Million | 4.89 Million | 1.08 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2.94 Million | 2.09 Million | 5.48 Million | 1.89 Million | 1.12 Million | 381 Thousand |
| Earnings before Tax | 11.79 Million | 8.09 Million | 21.62 Million | 7.55 Million | 4.89 Million | 1.08 Million |
| Net Income | 8.84 Million | 5.99 Million | 16.14 Million | 5.66 Million | 3.76 Million | 707 Thousand |
| Earnings Per Share Basic | 0.52 | 0.35 | - | 0.41 | 1.01 | 0.21 |
| Earnings Per Share Diluted | 0.52 | 0.35 | - | 0.41 | 1.01 | 0.21 |
| Weighted Average Shares Outstanding | 17.14 Million | 17.14 Million | 17.14 Million | 13.78 Million | 3.72 Million | 3.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.14 Million | 17.14 Million | 17.14 Million | 13.78 Million | 3.72 Million | 3.33 Million |
| Gross Margin | 0.16 | 0.16 | 0.16 | 0.18 | 0.16 | 0.12 |
| EBIT Margin | 0.13 | 0.11 | - | 0.12 | 0.11 | 0.00 |
| Profit Margin | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 | 0.05 |
| EBITDA | 12.76 Million | 9.11 Million | - | 8.6 Million | 5.02 Million | 1000.00 |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.11 | 0.11 | 0.07 |
0QP4
GWOX
200761
PLLSRMD00018
SHLTN
EXENS