EUR 4.08
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.05 Billion | 3.4 Billion | 2.92 Billion | 2.3 Billion | 2.27 Billion | 2.28 Billion |
Total Current Assets | 974.8 Million | 1.29 Billion | 1.28 Billion | 884.8 Million | 836.6 Million | 793.2 Million |
Cash And Short Term Investments | 291.6 Million | 356.2 Million | 524.2 Million | 214 Million | 134.2 Million | 109.7 Million |
Cash and Cash Equivalents | 291.6 Million | 356.2 Million | 524.2 Million | 214 Million | 134.2 Million | 109.7 Million |
Short Term Investments | - | -5.2 Million | -15.2 Million | -10.7 Million | -4.5 Million | -28.5 Million |
Net Receivables | 288.8 Million | 18.9 Million | 332.5 Million | 277.3 Million | 305.4 Million | 305.2 Million |
Inventory | 394.4 Million | 487.7 Million | 374 Million | 348.6 Million | 368.2 Million | 355.9 Million |
Other Current Assets | -100 Thousand | 436.4 Million | 33.99 Million | 33.3 Million | 17.3 Million | 327.6 Million |
Total Non-Current Assets | 2.08 Billion | 2.1 Billion | 1.63 Billion | 1.41 Billion | 1.43 Billion | 1.49 Billion |
Net PPE | 1.23 Billion | 1.1 Billion | 935 Million | 824.7 Million | 742 Million | 753.2 Million |
Good Will And Intangible Assets | 28.3 Million | 18.1 Million | 18.5 Million | 19 Million | 21.2 Million | 22.5 Million |
Good Will | 12.2 Million | 12.2 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Intangible Assets | 16.1 Million | 5.9 Million | 6.1 Million | 6.6 Million | 8.8 Million | 10.1 Million |
Long-Term Investments | 812.1 Million | 964.8 Million | 675.2 Million | 566.6 Million | 652 Million | 709.9 Million |
Tax Assets | 9.5 Million | 9.4 Million | 8.4 Million | 7.5 Million | 6.7 Million | 5.5 Million |
Other Non Current Assets | 100 Thousand | 3.7 Million | 100 Thousand | 100 Thousand | 12.1 Million | -100 Thousand |
Other Assets | -100 Thousand | 100 Thousand | 100 Thousand | -200 Thousand | -200 Thousand | - |
Total Liabilities | 1 Billion | 1.14 Billion | 1.07 Billion | 918.7 Million | 932.4 Million | 961.3 Million |
Total Current Liabilities | 421.9 Million | 549 Million | 525 Million | 355.3 Million | 392.5 Million | 492.1 Million |
Account Payables | 403.4 Million | 314 Million | 76.3 Million | 55.3 Million | 284.9 Million | 310.2 Million |
Tax Payables | 15.8 Million | 11.6 Million | 19.9 Million | 100 Thousand | 4.2 Million | 4.8 Million |
Short Term Debt | 17.1 Million | 18.2 Million | 10 Million | 6.2 Million | 30.4 Million | 101.5 Million |
Deferred Revenue | 5.4 Million | 51.4 Million | 420.7 Million | 275 Million | 61.4 Million | 4.8 Million |
Other Current Liabilities | -4 Million | 165.4 Million | 18 Million | 18.8 Million | 15.8 Million | 75.6 Million |
Total Non Current Liabilities | 580.6 Million | 599 Million | 550.9 Million | 563.4 Million | 539.9 Million | 469.2 Million |
Long-Term Debt | 421 Million | 434.4 Million | 437 Million | 444.8 Million | 412.9 Million | 342.4 Million |
Deferred Revenue Non Current | 11.8 Million | - | 17.9 Million | 20.9 Million | 16.5 Million | 22.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.6 Million | 15.1 Million | -200 Thousand | 200 Thousand | 4.9 Million | -200 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.05 Billion | 2.25 Billion | 1.84 Billion | 1.38 Billion | 1.33 Billion | 1.32 Billion |
Stock Holders Equity | 1.89 Billion | 2.08 Billion | 1.69 Billion | 1.38 Billion | 1.33 Billion | 1.32 Billion |
Common Stock | 557.9 Million | 557.9 Million | 557.9 Million | 557.9 Million | 557.9 Million | 557.9 Million |
Retained Earnings | 992.6 Million | 1.1 Billion | 841.5 Million | 448.4 Million | 318.2 Million | 214.4 Million |
Accumulated other comprehensive income | 143.1 Million | 428.7 Million | 300 Million | 377.5 Million | 461.9 Million | 550.6 Million |
Common Stock Equity | 1.89 Billion | 2.08 Billion | 1.69 Billion | 1.38 Billion | 1.33 Billion | 1.32 Billion |
Capital Lease Obligation | 7.5 Million | 9.5 Million | 9.8 Million | 14.1 Million | 15.6 Million | 6 Million |
Total Investments | 812.1 Million | 959.6 Million | 660 Million | 555.9 Million | 647.5 Million | 681.4 Million |
Total Debt | 438.1 Million | 452.6 Million | 447 Million | 451 Million | 443.3 Million | 443.9 Million |
Net Debt | 146.5 Million | 96.4 Million | -77.2 Million | 237 Million | 309.1 Million | 334.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3 Billion | 2.94 Billion | 2.98 Billion | 3.05 Billion | 3.05 Billion | 2.96 Billion |
Total Current Assets | 970.5 Million | 979.8 Million | 1 Billion | 974.8 Million | 974.8 Million | 935.3 Million |
Cash And Short Term Investments | 160.1 Million | 187.2 Million | 265.3 Million | 291.6 Million | 291.6 Million | 221.1 Million |
Cash and Cash Equivalents | 160.1 Million | 187.2 Million | 265.3 Million | 291.6 Million | 291.6 Million | 221.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 351.3 Million | 348.7 Million | 304.6 Million | 288.8 Million | 288.8 Million | 294 Million |
Inventory | 459.1 Million | 444 Million | 438.4 Million | 394.4 Million | 394.4 Million | 420.2 Million |
Other Current Assets | 351.3 Million | -100 Thousand | - | -100 Thousand | -100 Thousand | - |
Total Non-Current Assets | 2.03 Billion | 1.96 Billion | 1.97 Billion | 2.08 Billion | 2.08 Billion | 2.03 Billion |
Net PPE | 1.25 Billion | 1.2 Billion | 1.19 Billion | 1.23 Billion | 1.23 Billion | 1.16 Billion |
Good Will And Intangible Assets | 25 Million | 23.8 Million | 22.6 Million | 28.3 Million | 28.3 Million | 26.4 Million |
Good Will | 12.2 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.2 Million |
Intangible Assets | 12.8 Million | 11.6 Million | 10.4 Million | 16.1 Million | 16.1 Million | 14.2 Million |
Long-Term Investments | 750.3 Million | 727.4 Million | 751.5 Million | 812.1 Million | 812.1 Million | 836.7 Million |
Tax Assets | 6 Million | 7 Million | 7.9 Million | 9.5 Million | 9.5 Million | 9.8 Million |
Other Non Current Assets | 100 Thousand | 100 Thousand | -100 Thousand | 100 Thousand | 100 Thousand | - |
Other Assets | 100 Thousand | - | - | -100 Thousand | -100 Thousand | - |
Total Liabilities | 1.05 Billion | 1.05 Billion | 1.08 Billion | 1 Billion | 1 Billion | 954.8 Million |
Total Current Liabilities | 504.6 Million | 497.4 Million | 525.1 Million | 421.9 Million | 421.9 Million | 382.3 Million |
Account Payables | 412.5 Million | 432.8 Million | 505 Million | 403.4 Million | 403.4 Million | 363.1 Million |
Tax Payables | - | - | - | 15.8 Million | 15.8 Million | - |
Short Term Debt | 92.1 Million | 64.3 Million | 19.8 Million | 17.1 Million | 17.1 Million | 17 Million |
Deferred Revenue | - | 1.00 | - | - | 5.4 Million | - |
Other Current Liabilities | - | 299.99 Thousand | 300 Thousand | 1.4 Million | -4 Million | 2.2 Million |
Total Non Current Liabilities | 550.2 Million | 552.69 Million | 563.3 Million | 580.6 Million | 580.6 Million | 572.5 Million |
Long-Term Debt | 415.7 Million | 416.5 Million | 421.7 Million | 421 Million | 421 Million | 427 Million |
Deferred Revenue Non Current | -415.7 Million | -1.00 | - | 11.8 Million | 11.8 Million | 12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 431.4 Million | 15.9 Million | 17.2 Million | 8.6 Million | 8.6 Million | 3.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.95 Billion | 1.89 Billion | 1.89 Billion | 2.05 Billion | 2.05 Billion | 2.01 Billion |
Stock Holders Equity | 1.78 Billion | 1.73 Billion | 1.74 Billion | 1.89 Billion | 1.89 Billion | 1.86 Billion |
Common Stock | 557.9 Million | 557.9 Million | 557.9 Million | 557.9 Million | 557.9 Million | 557.9 Million |
Retained Earnings | 932.6 Million | 903.2 Million | 914.2 Million | 992.6 Million | 992.6 Million | 987 Million |
Accumulated other comprehensive income | 302.3 Million | 281.7 Million | 279.4 Million | 143.1 Million | 143.1 Million | 324.2 Million |
Common Stock Equity | 1.78 Billion | 1.73 Billion | 1.74 Billion | 1.89 Billion | 1.89 Billion | 1.86 Billion |
Capital Lease Obligation | - | - | - | 7.5 Million | 7.5 Million | - |
Total Investments | 750.3 Million | 727.4 Million | 751.5 Million | 812.1 Million | 812.1 Million | 836.7 Million |
Total Debt | 92.1 Million | 480.8 Million | 441.5 Million | 438.1 Million | 438.1 Million | 444 Million |
Net Debt | -68 Million | 293.6 Million | 176.2 Million | 146.5 Million | 146.5 Million | 222.9 Million |
SIUDF
3195
D
ACTL
SAH
0QQK