USD 63.4
(-3.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.36 Billion | 4.97 Billion | 4.97 Billion | 3.74 Billion | 4.07 Billion | 3.79 Billion |
Total Current Assets | 2.52 Billion | 2.2 Billion | 2.08 Billion | 1.88 Billion | 2.01 Billion | 1.99 Billion |
Cash And Short Term Investments | 28.9 Million | 229.2 Million | 299.4 Million | 170.31 Million | 29.1 Million | 5.85 Million |
Cash and Cash Equivalents | 28.9 Million | 229.2 Million | 299.4 Million | 170.31 Million | 29.1 Million | 5.85 Million |
Short Term Investments | 345 Million | 272 Million | 99.8 Million | 73.2 Million | - | 1.8 Million |
Net Receivables | 528.1 Million | 462.4 Million | 401.1 Million | 371.66 Million | 432.74 Million | 438.18 Million |
Inventory | 1.57 Billion | 1.21 Billion | 1.26 Billion | 1.24 Billion | 1.51 Billion | 1.52 Billion |
Other Current Assets | 385.1 Million | 297.9 Million | 120.2 Million | 83.64 Million | 37.89 Million | 20.88 Million |
Total Non-Current Assets | 2.84 Billion | 2.77 Billion | 2.89 Billion | 1.86 Billion | 2.05 Billion | 1.8 Billion |
Net PPE | 2.06 Billion | 2.04 Billion | 1.93 Billion | 1.51 Billion | 1.46 Billion | 1.17 Billion |
Good Will And Intangible Assets | 671.2 Million | 627.7 Million | 896.6 Million | 278.27 Million | 540.09 Million | 579.29 Million |
Good Will | 253.8 Million | 231 Million | 416.4 Million | 213.97 Million | 475.79 Million | 509.59 Million |
Intangible Assets | 417.4 Million | 396.7 Million | 480.2 Million | 64.3 Million | 64.3 Million | 69.7 Million |
Long-Term Investments | 1.00 | 500 Thousand | -10.9 Million | -345 Thousand | -8.92 Million | -33.17 Million |
Tax Assets | 40.6 Million | 22 Million | 10.9 Million | 345 Thousand | 8.92 Million | 33.17 Million |
Other Non Current Assets | 72.2 Million | 75.3 Million | 62.5 Million | 74.18 Million | 43.55 Million | 45.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.47 Billion | 4.08 Billion | 3.89 Billion | 2.93 Billion | 3.12 Billion | 2.97 Billion |
Total Current Liabilities | 2.29 Billion | 1.84 Billion | 1.89 Billion | 1.83 Billion | 2.06 Billion | 1.94 Billion |
Account Payables | 149.8 Million | 138.4 Million | 133.3 Million | 105.09 Million | 135.21 Million | 114.26 Million |
Tax Payables | - | - | - | - | - | 500 Thousand |
Short Term Debt | 1.77 Billion | 1.35 Billion | 1.4 Billion | 1.43 Billion | 1.65 Billion | 1.56 Billion |
Deferred Revenue | - | - | - | - | - | -821.07 Million |
Other Current Liabilities | 370.2 Million | 352.4 Million | 350.5 Million | 287.97 Million | 277.04 Million | 1.09 Billion |
Total Non Current Liabilities | 2.17 Billion | 2.23 Billion | 2 Billion | 1.09 Billion | 1.06 Billion | 1.02 Billion |
Long-Term Debt | 1.61 Billion | 2.13 Billion | 1.91 Billion | 1.01 Billion | 977.44 Million | 918.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 563.29 Million | 105.5 Million | 96 Million | 88.75 Million | 73.74 Million | 75.88 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 891.9 Million | 895.2 Million | 1.07 Billion | 814.8 Million | 944.76 Million | 823.11 Million |
Stock Holders Equity | 891.9 Million | 895.2 Million | 1.07 Billion | 814.8 Million | 944.76 Million | 823.11 Million |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 777 Thousand | 768 Thousand | 763 Thousand |
Retained Earnings | 1.23 Billion | 1.1 Billion | 1.05 Billion | 721.77 Million | 790.15 Million | 670.69 Million |
Accumulated other comprehensive income | 1.6 Million | 1.6 Million | -1.3 Million | -3.61 Million | -2.06 Million | 4.23 Million |
Common Stock Equity | 891.9 Million | 895.2 Million | 1.07 Billion | 814.8 Million | 944.76 Million | 823.11 Million |
Capital Lease Obligation | 473.7 Million | 507.5 Million | 489.2 Million | 404.7 Million | 385.36 Million | 20.58 Million |
Total Investments | 1.00 | 272.5 Million | 99.8 Million | -345 Thousand | -8.92 Million | -33.17 Million |
Total Debt | 3.86 Billion | 3.48 Billion | 3.31 Billion | 2.44 Billion | 2.63 Billion | 2.47 Billion |
Net Debt | 3.83 Billion | 3.25 Billion | 3.01 Billion | 2.27 Billion | 2.6 Billion | 2.47 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.75 Billion | 5.8 Billion | 5.4 Billion | 5.36 Billion | 5.36 Billion | 5.05 Billion |
Total Current Assets | 2.81 Billion | 2.91 Billion | 2.51 Billion | 2.52 Billion | 2.52 Billion | 2.24 Billion |
Cash And Short Term Investments | 17.6 Million | 67.2 Million | 15.1 Million | 28.9 Million | 28.9 Million | 34.6 Million |
Cash and Cash Equivalents | 17.6 Million | 67.2 Million | 15.1 Million | 28.9 Million | 28.9 Million | 34.6 Million |
Short Term Investments | - | 672.4 Million | 320 Million | 345 Million | 345 Million | 300 Million |
Net Receivables | 436.6 Million | 441.2 Million | 420.6 Million | 528.1 Million | 528.1 Million | 431.5 Million |
Inventory | 1.91 Billion | 1.95 Billion | 1.7 Billion | 1.57 Billion | 1.57 Billion | 1.43 Billion |
Other Current Assets | 438.4 Million | 455.5 Million | 374.8 Million | 385.1 Million | 385.1 Million | 341.5 Million |
Total Non-Current Assets | 2.94 Billion | 2.88 Billion | 2.89 Billion | 2.84 Billion | 2.84 Billion | 2.8 Billion |
Net PPE | 2.1 Billion | 2.09 Billion | 2.11 Billion | 2.06 Billion | 2.06 Billion | 2.04 Billion |
Good Will And Intangible Assets | 764.5 Million | 671.1 Million | 671.2 Million | 671.2 Million | 671.2 Million | 661 Million |
Good Will | 347.1 Million | 253.7 Million | 253.8 Million | 253.8 Million | 253.8 Million | 243.6 Million |
Intangible Assets | 417.4 Million | 417.4 Million | 417.4 Million | 417.4 Million | 417.4 Million | 417.4 Million |
Long-Term Investments | - | - | - | 1.00 | 1.00 | 800 Thousand |
Tax Assets | - | - | - | 40.6 Million | 40.6 Million | -800 Thousand |
Other Non Current Assets | 80.3 Million | 122.4 Million | 113 Million | 72.2 Million | 72.2 Million | 101 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.74 Billion | 4.85 Billion | 4.5 Billion | 4.47 Billion | 4.47 Billion | 4.19 Billion |
Total Current Liabilities | 2.53 Billion | 2.65 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2 Billion |
Account Payables | 148.5 Million | 219.8 Million | 143.9 Million | 149.8 Million | 149.8 Million | 143 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.95 Billion | 2.06 Billion | 1.76 Billion | 1.77 Billion | 1.77 Billion | 1.48 Billion |
Deferred Revenue | 36.6 Million | - | - | - | - | - |
Other Current Liabilities | 400.6 Million | 362.2 Million | 388.4 Million | 370.2 Million | 370.2 Million | 376.3 Million |
Total Non Current Liabilities | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.17 Billion | 2.17 Billion | 2.18 Billion |
Long-Term Debt | 1.57 Billion | 1.6 Billion | 2.11 Billion | 1.61 Billion | 1.61 Billion | 2.07 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 626.5 Million | 606.2 Million | 88.9 Million | 563.29 Million | 563.29 Million | 108.2 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 1.01 Billion | 944.7 Million | 904.4 Million | 891.9 Million | 891.9 Million | 857.5 Million |
Stock Holders Equity | 1.01 Billion | 944.7 Million | 904.4 Million | 891.9 Million | 891.9 Million | 857.5 Million |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Retained Earnings | 1.36 Billion | 1.3 Billion | 1.27 Billion | 1.23 Billion | 1.23 Billion | 1.21 Billion |
Accumulated other comprehensive income | 2.3 Million | 2.5 Million | 2.1 Million | 1.6 Million | 1.6 Million | 2.7 Million |
Common Stock Equity | 1.01 Billion | 944.7 Million | 904.4 Million | 891.9 Million | 891.9 Million | 857.5 Million |
Capital Lease Obligation | 556.2 Million | 519.1 Million | 569.5 Million | 473.7 Million | 473.7 Million | 494.4 Million |
Total Investments | - | 672.4 Million | 320 Million | 1.00 | 1.00 | 800 Thousand |
Total Debt | 3.53 Billion | 4.19 Billion | 3.88 Billion | 3.86 Billion | 3.86 Billion | 3.56 Billion |
Net Debt | 3.51 Billion | 4.12 Billion | 3.86 Billion | 3.83 Billion | 3.83 Billion | 3.53 Billion |
0QQK
0O7A
SIUDF
6290
SPRC
ACTL