Metsä Board Oyj (0O7A.IL)
EUR 4.08
(-1.69%)
EUR 4.08
(-1.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.94 Billion | 2.47 Billion | 2.08 Billion | 1.88 Billion | 1.93 Billion | 1.94 Billion |
| Cost of Revenue | 1.57 Billion | 1.8 Billion | 1.49 Billion | 1.33 Billion | 1.46 Billion | 1.47 Billion |
| Gross Profit | 368.6 Million | 672.6 Million | 591.8 Million | 555.7 Million | 469.7 Million | 469.4 Million |
| Operating Expenses | 247.8 Million | 364.4 Million | 359.7 Million | 341.1 Million | 366 Million | 359.3 Million |
| Selling, General and Administrative Expenses | 145.4 Million | 129 Million | 117.9 Million | 128.69 Million | 144.2 Million | 139.9 Million |
| Research and Development Expenses | 7.3 Million | 6.1 Million | 6 Million | 8.6 Million | 6.4 Million | 6.3 Million |
| Other Expenses | 95.1 Million | 364.4 Million | 359.7 Million | 341.1 Million | 366 Million | 1.2 Million |
| Cost and Expenses | 1.82 Billion | 2.17 Billion | 1.85 Billion | 1.67 Billion | 1.82 Billion | 1.83 Billion |
| Operating Income | 120.8 Million | 531.5 Million | 375.9 Million | 227.3 Million | 180.8 Million | 246.3 Million |
| Interest Expense | 12 Million | 3.8 Million | 6.9 Million | 11.1 Million | 15.2 Million | 18.4 Million |
| Income Tax Expense | 19.3 Million | 63.5 Million | 51.8 Million | 42.2 Million | 21 Million | 20.8 Million |
| Earnings before Tax | 120.9 Million | 524.9 Million | 365.8 Million | 212.3 Million | 165.6 Million | 224.2 Million |
| Net Income | 94.8 Million | 409.9 Million | 292.1 Million | 170.1 Million | 144.6 Million | 203.4 Million |
| Earnings Per Share Basic | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | 0.57 |
| Earnings Per Share Diluted | 0.27 | 1.15 | 0.82 | 0.48 | 0.41 | 0.57 |
| Weighted Average Shares Outstanding | 354.75 Million | 355.35 Million | 355.51 Million | 355.51 Million | 355.51 Million | 355.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 354.75 Million | 355.35 Million | 355.51 Million | 355.51 Million | 355.51 Million | 355.51 Million |
| Gross Margin | 0.19 | 0.27 | 0.28 | 0.29 | 0.24 | 0.24 |
| EBIT Margin | 0.10 | 0.22 | 0.21 | 0.16 | 0.13 | 0.17 |
| Profit Margin | 0.05 | 0.17 | 0.14 | 0.09 | 0.07 | 0.10 |
| EBITDA | 202.9 Million | 448.6 Million | 344.9 Million | 321.2 Million | 233 Million | 208.7 Million |
| Earnings Before Tax Margin | 0.06 | 0.21 | 0.18 | 0.12 | 0.09 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 499 Million | 509.8 Million | 483.7 Million | 1.94 Billion | 422.6 Million | 479 Million |
| Cost of Revenue | 385.8 Million | 472.4 Million | 425.8 Million | 1.48 Billion | 323.1 Million | 384.1 Million |
| Gross Profit | 113.2 Million | 37.4 Million | 57.9 Million | 455.4 Million | 99.5 Million | 94.9 Million |
| Operating Expenses | 82.3 Million | 26.1 Million | 28.5 Million | 358.8 Million | 94.4 Million | 87.7 Million |
| Selling, General and Administrative Expenses | 37 Million | 42.1 Million | 38.3 Million | - | 41.2 Million | 34.1 Million |
| Research and Development Expenses | - | - | - | - | 7.3 Million | - |
| Other Expenses | 82.3 Million | 16 Million | 9.8 Million | 79.9 Million | 20.2 Million | 7.7 Million |
| Cost and Expenses | 468.1 Million | 498.5 Million | 454.3 Million | 1.84 Billion | 417.5 Million | 471.8 Million |
| Operating Income | 41.7 Million | 11.3 Million | 29.4 Million | 120.8 Million | -200 Thousand | 3.1 Million |
| Interest Expense | 2.3 Million | 2.2 Million | 800 Thousand | 2.5 Million | 200 Thousand | 1 Million |
| Income Tax Expense | 7.3 Million | 2.5 Million | 5.4 Million | 19.3 Million | 500 Thousand | 1.5 Million |
| Earnings before Tax | 39.5 Million | 9.5 Million | 26.5 Million | 120.9 Million | 1.4 Million | 4.3 Million |
| Net Income | 28.7 Million | -9 Million | 13.1 Million | 94.8 Million | 2.4 Million | 4.7 Million |
| Earnings Per Share Basic | 0.08 | -0.03 | 0.04 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.08 | -0.03 | 0.04 | - | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 358.75 Million | 354.81 Million | 354.33 Million | 354.75 Million | 354.81 Million | 354.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 358.75 Million | 354.81 Million | 354.33 Million | 354.75 Million | 354.81 Million | 354.81 Million |
| Gross Margin | 0.23 | 0.07 | 0.12 | 0.23 | 0.24 | 0.20 |
| EBIT Margin | 0.11 | 0.08 | 0.13 | - | 0.07 | 0.05 |
| Profit Margin | 0.06 | -0.02 | 0.03 | 0.05 | 0.01 | 0.01 |
| EBITDA | 55.2 Million | 38.4 Million | 63.3 Million | - | 30.4 Million | 25.2 Million |
| Earnings Before Tax Margin | 0.08 | 0.02 | 0.06 | 0.06 | -0.00 | 0.01 |
SIUDF
3195
D
ACTL
SAH
0QQK