ISK 114.0
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.1 Billion | 13.48 Billion | 11.85 Billion | 10.68 Billion | 11.72 Billion | 11.42 Billion |
Cost of Revenue | 4.12 Billion | 3.59 Billion | 3.41 Billion | 3.3 Billion | 3.41 Billion | 3.19 Billion |
Gross Profit | 10.98 Billion | 9.89 Billion | 8.43 Billion | 7.38 Billion | 8.3 Billion | 8.22 Billion |
Operating Expenses | 831 Million | 729 Million | 688 Million | 628 Million | 635 Million | 620 Million |
Selling, General and Administrative Expenses | 291 Million | 206 Million | 192 Million | 187 Million | 200 Million | 191 Million |
Research and Development Expenses | - | 0.02 | 0.78 | 0.26 | 0.38 | -0.11 |
Other Expenses | 540 Million | -726 Million | -721 Million | -769 Million | -760 Million | -8.91 Billion |
Cost and Expenses | 4.95 Billion | 4.31 Billion | 4.1 Billion | 3.93 Billion | 4.05 Billion | 3.81 Billion |
Operating Income | 10.15 Billion | 10.96 Billion | 16.48 Billion | 8.99 Billion | 10.02 Billion | 4.47 Billion |
Interest Expense | 10.73 Billion | 2.91 Billion | 2.78 Billion | 6.22 Billion | 3.56 Billion | 5.67 Billion |
Income Tax Expense | 2.54 Billion | -381 Million | 2.15 Billion | 872 Million | 1.11 Billion | -1.41 Billion |
Earnings before Tax | 10.05 Billion | 292 Million | 9.73 Billion | 2.81 Billion | 4.43 Billion | -1.3 Billion |
Net Income | 7.5 Billion | 673 Million | 7.58 Billion | 1.94 Billion | 3.32 Billion | 110 Million |
Earnings Per Share Basic | 10.22 | 0.89 | 9.76 | 2.86 | 4.85 | 0.16 |
Earnings Per Share Diluted | 10.22 | 0.89 | 9.76 | 2.86 | 4.85 | 0.16 |
Weighted Average Shares Outstanding | 734 Million | 755 Million | 777 Million | 681 Million | 686 Million | 697 Million |
Weighted Average Shares Outstanding (Diluted) | 734 Million | 755 Million | 777 Million | 681 Million | 686 Million | 697 Million |
Gross Margin | 0.73 | 0.73 | 0.71 | 0.69 | 0.71 | 0.72 |
EBIT Margin | 0.67 | 0.24 | 1.06 | 0.85 | 0.68 | 0.40 |
Profit Margin | 0.50 | 0.05 | 0.64 | 0.18 | 0.28 | 0.01 |
EBITDA | 10.15 Billion | 9.16 Billion | 8.33 Billion | 6.75 Billion | 10.17 Billion | 4.6 Billion |
Earnings Before Tax Margin | 0.67 | 0.81 | 1.39 | 0.84 | 0.85 | 0.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.02 Billion | 3.92 Billion | 3.91 Billion | 15.1 Billion | 3.84 Billion | 3.73 Billion |
Cost of Revenue | 1.08 Billion | 1.07 Billion | 962 Million | 4.12 Billion | 1.1 Billion | 1.04 Billion |
Gross Profit | 2.93 Billion | 2.84 Billion | 2.95 Billion | 10.98 Billion | 2.74 Billion | 2.68 Billion |
Operating Expenses | 226 Million | 301 Million | 486 Million | 1.1 Billion | 237 Million | 183 Million |
Selling, General and Administrative Expenses | 226 Million | 296 Million | -327 Million | - | 237 Million | 183 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -230 Million | -301 Million | -209 Million | -833 Million | -229 Million | -190 Million |
Cost and Expenses | 1.31 Billion | 1.38 Billion | 1.44 Billion | 5.23 Billion | 1.33 Billion | 1.23 Billion |
Operating Income | 2.7 Billion | 2.54 Billion | -4.53 Billion | 10.15 Billion | -272 Million | 10.03 Billion |
Interest Expense | 3.19 Billion | 2.58 Billion | 675 Million | 3.37 Billion | 2.19 Billion | 3.11 Billion |
Income Tax Expense | 1.76 Billion | 761 Million | 1.27 Billion | 2.54 Billion | -449 Million | 1.36 Billion |
Earnings before Tax | 8.47 Billion | 3.29 Billion | 3.96 Billion | 10.05 Billion | -2.37 Billion | 6.97 Billion |
Net Income | 6.71 Billion | 2.53 Billion | 2.68 Billion | 7.5 Billion | -1.92 Billion | 5.6 Billion |
Earnings Per Share Basic | 9.44 | 3.56 | 3.72 | - | -2.65 | 7.65 |
Earnings Per Share Diluted | 9.44 | 3.56 | 3.72 | - | -2.65 | 7.65 |
Weighted Average Shares Outstanding | 711.55 Million | 711.55 Million | 722 Million | 734 Million | 728 Million | 733 Million |
Weighted Average Shares Outstanding (Diluted) | 711.55 Million | 711.55 Million | 722 Million | 734 Million | 728 Million | 733 Million |
Gross Margin | 0.73 | 0.72 | 0.75 | 0.73 | 0.71 | 0.72 |
EBIT Margin | 0.67 | 0.65 | 1.19 | - | -0.05 | 2.70 |
Profit Margin | 1.67 | 0.65 | 0.69 | 0.50 | -0.50 | 1.50 |
EBITDA | 2.7 Billion | 2.54 Billion | 4.64 Billion | - | -180 Million | 10.08 Billion |
Earnings Before Tax Margin | 0.67 | 0.65 | -1.16 | 0.67 | -0.07 | 2.69 |
AUA
WINSOME
005290
FFIC
BROXF
GFCO