USD 14.27
(-4.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 191.22 Million | 253.62 Million | 251.65 Million | 206.2 Million | 171.41 Million | 176.62 Million |
Cost of Revenue | 14.4 Million | 21.42 Million | 20.82 Million | 16.63 Million | 14.93 Million | 15.23 Million |
Gross Profit | 176.81 Million | 232.19 Million | 230.82 Million | 189.57 Million | 156.47 Million | 161.39 Million |
Operating Expenses | 121.95 Million | -53.79 Million | -142.37 Million | -161.02 Million | -118.08 Million | -22.69 Million |
Selling, General and Administrative Expenses | 121.95 Million | 92.22 Million | 98.3 Million | 85.49 Million | 74.51 Million | 72.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -146.01 Million | -240.68 Million | -246.51 Million | -192.59 Million | -95.03 Million |
Cost and Expenses | 121.95 Million | 21.42 Million | -142.37 Million | -161.02 Million | -118.08 Million | -22.69 Million |
Operating Income | 69.27 Million | 178.4 Million | 109.27 Million | 45.18 Million | 53.33 Million | 155.07 Million |
Interest Expense | 33.67 Million | 73.01 Million | 40.59 Million | 69.12 Million | 117.01 Million | 89.59 Million |
Income Tax Expense | 11.16 Million | 27.9 Million | 27.48 Million | 10.5 Million | 12.05 Million | 10.39 Million |
Earnings before Tax | 39.83 Million | 104.85 Million | 109.27 Million | 45.18 Million | 53.33 Million | 65.48 Million |
Net Income | 28.66 Million | 76.94 Million | 81.79 Million | 34.67 Million | 41.27 Million | 55.09 Million |
Earnings Per Share Basic | 0.96 | 2.50 | 2.59 | 1.18 | 1.44 | 1.92 |
Earnings Per Share Diluted | 0.96 | 2.50 | 2.59 | 1.18 | 1.44 | 1.92 |
Weighted Average Shares Outstanding | 29.92 Million | 30.82 Million | 31.55 Million | 29.3 Million | 28.7 Million | 28.7 Million |
Weighted Average Shares Outstanding (Diluted) | 29.92 Million | 30.82 Million | 31.55 Million | 29.3 Million | 28.7 Million | 28.71 Million |
Gross Margin | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 |
EBIT Margin | 0.24 | 0.73 | 0.46 | 0.25 | 0.35 | 0.91 |
Profit Margin | 0.15 | 0.30 | 0.33 | 0.17 | 0.24 | 0.31 |
EBITDA | 45.79 Million | 110.78 Million | 115.7 Million | 51.39 Million | 59.26 Million | - |
Earnings Before Tax Margin | 0.36 | 0.70 | 0.43 | 0.22 | 0.31 | 0.88 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 127.93 Million | 117.26 Million | 113.27 Million | 420.88 Million | 115.15 Million | 47.9 Million |
Cost of Revenue | 5.58 Million | 6.16 Million | 6.22 Million | 24.92 Million | 6.75 Million | 6.17 Million |
Gross Profit | 122.34 Million | 111.09 Million | 107.04 Million | 395.96 Million | 108.4 Million | 41.72 Million |
Operating Expenses | 11.33 Million | 12.01 Million | 12.39 Million | 44.29 Million | 12.08 Million | -35.01 Million |
Selling, General and Administrative Expenses | - | 23.04 Million | 23.76 Million | - | 28.91 Million | 18.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.33 Million | -12.01 Million | -12.39 Million | -44.29 Million | -12.08 Million | -53.74 Million |
Cost and Expenses | 116.47 Million | 110.12 Million | 108.27 Million | 381.05 Million | 103.4 Million | -35.01 Million |
Operating Income | 11.45 Million | 8.58 Million | 6.79 Million | 44.43 Million | 13.02 Million | 12.89 Million |
Interest Expense | 10.84 Million | 70.45 Million | 67.1 Million | 33.67 Million | 9.39 Million | 59.6 Million |
Income Tax Expense | 2.55 Million | 1.81 Million | 1.31 Million | 11.16 Million | 3.65 Million | 3.49 Million |
Earnings before Tax | 11.45 Million | 7.13 Million | 4.99 Million | 39.83 Million | 11.75 Million | 12.89 Million |
Net Income | 8.9 Million | 5.32 Million | 3.68 Million | 28.66 Million | 8.09 Million | 7.83 Million |
Earnings Per Share Basic | 0.30 | 0.18 | 0.12 | - | 0.27 | 0.32 |
Earnings Per Share Diluted | 0.30 | 0.18 | 0.12 | - | 0.27 | 0.32 |
Weighted Average Shares Outstanding | 29.74 Million | 29.78 Million | 29.74 Million | 29.92 Million | 29.65 Million | 29.7 Million |
Weighted Average Shares Outstanding (Diluted) | 29.74 Million | 29.78 Million | 29.74 Million | 29.92 Million | 29.65 Million | 29.7 Million |
Gross Margin | 0.96 | 0.95 | 0.95 | 0.94 | 0.94 | 0.87 |
EBIT Margin | 0.10 | -0.01 | -0.02 | - | 0.01 | 0.30 |
Profit Margin | 0.07 | 0.05 | 0.03 | 0.07 | 0.07 | 0.16 |
EBITDA | 12.89 Million | -1.44 Million | -1.79 Million | - | 1.49 Million | 14.37 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.06 | 0.11 | 0.11 | 0.27 |
BROXF
GFCO
REITIR
SGTSY
101530
BPYPO