USD 1.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 72.5 Million | 92.27 Million | 81.2 Million | 33.62 Million | 88.42 Million |
Cost of Revenue | 56.3 Million | 65.79 Million | 59.8 Million | 39.89 Million | 62.56 Million |
Gross Profit | 16.2 Million | 26.48 Million | 21.39 Million | -6.26 Million | 25.85 Million |
Operating Expenses | 26.3 Million | 30.26 Million | 35.45 Million | 29.41 Million | 30.1 Million |
Selling, General and Administrative Expenses | 19.8 Million | 23.33 Million | 26.23 Million | 23.25 Million | 23.72 Million |
Research and Development Expenses | 6.9 Million | 7.46 Million | 9.57 Million | 11.51 Million | 7.27 Million |
Other Expenses | -400 Thousand | 525.48 Thousand | 354.59 Thousand | 5.35 Million | 895.39 Thousand |
Cost and Expenses | 82.6 Million | 96.05 Million | 95.26 Million | 69.31 Million | 92.67 Million |
Operating Income | -10.1 Million | -3.78 Million | -14.06 Million | -35.68 Million | -4.25 Million |
Interest Expense | 1.7 Million | 963.7 Thousand | 1.89 Million | 2.27 Million | 2.23 Million |
Income Tax Expense | -1.7 Million | 4.2 Million | 1.18 Million | -3.07 Million | 1.23 Million |
Earnings before Tax | -11.5 Million | 4.09 Million | -15.6 Million | -44.34 Million | -10.74 Million |
Net Income | -9.8 Million | -105.09 Thousand | -16.78 Million | -41.26 Million | -11.97 Million |
Earnings Per Share Basic | -1.10 | -0.01 | -1.89 | -4.64 | -1.35 |
Earnings Per Share Diluted | -1.10 | -0.01 | -1.89 | -4.64 | -1.35 |
Weighted Average Shares Outstanding | 8.89 Million | 8.89 Million | 8.87 Million | 8.89 Million | 8.89 Million |
Weighted Average Shares Outstanding (Diluted) | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million | 8.89 Million |
Gross Margin | 0.22 | 0.29 | 0.26 | -0.19 | 0.29 |
EBIT Margin | -0.10 | 0.00 | -0.12 | -0.90 | 0.01 |
Profit Margin | -0.14 | -0.00 | -0.21 | -1.23 | -0.14 |
EBITDA | -7.3 Million | 9.77 Million | -9.57 Million | -26.7 Million | -3.8 Million |
Earnings Before Tax Margin | -0.14 | -0.04 | -0.17 | -1.06 | -0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 20.1 Million | 17.05 Million | 78.38 Million | 16.33 Million | 27.64 Million | 22.56 Million |
Cost of Revenue | 13.3 Million | 14.24 Million | 60.86 Million | 13.63 Million | 20.67 Million | 16.54 Million |
Gross Profit | 6.8 Million | 2.81 Million | 17.51 Million | 2.69 Million | 6.96 Million | 6.02 Million |
Operating Expenses | 6.3 Million | 8.05 Million | 28.1 Million | 7.71 Million | 6.85 Million | 6.88 Million |
Selling, General and Administrative Expenses | 4.7 Million | 6.18 Million | - | 5.92 Million | 5 Million | 4.88 Million |
Research and Development Expenses | 1.7 Million | 4.02 Million | - | 3.85 Million | 1.85 Million | 1.68 Million |
Other Expenses | - | - | 756.78 Thousand | - | - | - |
Cost and Expenses | 19.6 Million | 22.3 Million | 88.97 Million | 21.35 Million | 27.53 Million | 23.42 Million |
Operating Income | 500 Thousand | -5.02 Million | -10.59 Million | -4.81 Million | 108.83 Thousand | -488.12 Thousand |
Interest Expense | 700 Thousand | - | 1.5 Million | - | 653 Thousand | - |
Income Tax Expense | - | 883.19 Thousand | -1.83 Million | 845.75 Thousand | -108.83 Thousand | 54.23 Thousand |
Earnings before Tax | -200 Thousand | -5.29 Million | -12.43 Million | -5.07 Million | -435.33 Thousand | -1.03 Million |
Net Income | -200 Thousand | -4.41 Million | -10.59 Million | -4.22 Million | -326.5 Thousand | -976.24 Thousand |
Earnings Per Share Basic | -0.02 | -0.50 | - | -0.48 | -0.03 | -0.11 |
Earnings Per Share Diluted | -0.02 | -0.50 | - | -0.48 | -0.03 | -0.11 |
Weighted Average Shares Outstanding | 8.89 Million | 8.88 Million | 17.79 Million | 8.88 Million | 9.99 Million | 8.89 Million |
Weighted Average Shares Outstanding (Diluted) | 8.89 Million | 8.89 Million | 17.79 Million | 8.89 Million | 10 Million | 8.89 Million |
Gross Margin | 0.34 | 0.17 | 0.22 | 0.17 | 0.25 | 0.27 |
EBIT Margin | 0.02 | -0.28 | - | -0.28 | 0.01 | -0.00 |
Profit Margin | -0.01 | -0.26 | -0.14 | -0.26 | -0.01 | -0.04 |
EBITDA | 500 Thousand | -4.74 Million | - | -4.54 Million | 200 Thousand | -54.23 Thousand |
Earnings Before Tax Margin | 0.02 | -0.29 | -0.14 | -0.29 | 0.00 | -0.02 |
101530
BPYPO
FFIC
3981
SFT
7512