ISK 114.0
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 193.38 Billion | 174.88 Billion | 171.12 Billion | 156.49 Billion | 151.64 Billion | 143.69 Billion |
Total Current Assets | 3.18 Billion | 1.92 Billion | 2.73 Billion | 3.66 Billion | 2.53 Billion | 5.17 Billion |
Cash And Short Term Investments | 1.27 Billion | 42 Million | 957 Million | 2.05 Billion | 1.19 Billion | 3.26 Billion |
Cash and Cash Equivalents | 1.27 Billion | 42 Million | 957 Million | 2.05 Billion | 1.19 Billion | 3.26 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Billion | 1.49 Billion | 1.6 Billion | 1.22 Billion | 1.31 Billion | 1.86 Billion |
Inventory | 3.31 Billion | 829 Million | 2.78 Billion | 3.7 Billion | 2.56 Billion | -146.19 Billion |
Other Current Assets | -3.18 Billion | -439 Million | -2.61 Billion | -3.31 Billion | -2.53 Billion | 146.23 Billion |
Total Non-Current Assets | 190.19 Billion | 172.95 Billion | 168.39 Billion | 152.82 Billion | 149.1 Billion | 138.52 Billion |
Net PPE | 223 Million | 242 Million | 246 Million | 218 Million | - | - |
Good Will And Intangible Assets | 1.14 Billion | 1.36 Billion | 1.08 Billion | - | - | 2.54 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -1.14 Billion | -1.36 Billion | -1.08 Billion | - | - | - |
Tax Assets | 1.14 Billion | 1.36 Billion | 1.08 Billion | 156.49 Billion | 151.64 Billion | 146.23 Billion |
Other Non Current Assets | 188.82 Billion | 171.34 Billion | 167.05 Billion | -3.88 Billion | -2.53 Billion | -10.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 133.1 Billion | 118.77 Billion | 112.4 Billion | 103.66 Billion | 103.99 Billion | 96.78 Billion |
Total Current Liabilities | 11.92 Billion | 10.59 Billion | 7.35 Billion | 5.88 Billion | 4.61 Billion | 4.88 Billion |
Account Payables | 950 Million | 602 Million | 420 Million | 486 Million | 358 Million | 291 Million |
Tax Payables | 311 Million | 45 Million | 218 Million | 81 Million | 847 Million | 320 Million |
Short Term Debt | 10.05 Billion | 9.05 Billion | 5.95 Billion | 4.74 Billion | 3 Billion | 2.92 Billion |
Deferred Revenue | 733 Million | 754 Million | 829 Million | 617 Million | 1.21 Billion | 637 Million |
Other Current Liabilities | 191 Million | 186 Million | 151 Million | 40 Million | 40 Million | 1.03 Billion |
Total Non Current Liabilities | 121.18 Billion | 108.17 Billion | 105.04 Billion | 97.77 Billion | 99.38 Billion | 91.89 Billion |
Long-Term Debt | 104.36 Billion | 93.9 Billion | 90.39 Billion | 85.28 Billion | 87.76 Billion | 81.39 Billion |
Deferred Revenue Non Current | 117 Million | 217 Million | 97 Million | 62 Million | 167 Million | 99.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.26 Billion | -1.57 Billion | -1.18 Billion | -62 Million | -167 Million | -99.32 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 173.28 Billion | 158.19 Billion | 154.06 Billion | 140.77 Billion | 137.19 Billion | 127.91 Billion |
Stock Holders Equity | 60.27 Billion | 56.1 Billion | 58.71 Billion | 52.82 Billion | 47.64 Billion | 46.91 Billion |
Common Stock | 722 Million | 746 Million | 767 Million | 778 Million | 670 Million | 690 Million |
Retained Earnings | 34.15 Billion | 28.16 Billion | 22.05 Billion | 21.06 Billion | 20.8 Billion | 19.65 Billion |
Accumulated other comprehensive income | 4.16 Billion | 4.05 Billion | 10.81 Billion | 4.97 Billion | 4.37 Billion | 46.91 Billion |
Common Stock Equity | 60.27 Billion | 56.1 Billion | 58.71 Billion | 52.82 Billion | 47.64 Billion | 46.91 Billion |
Capital Lease Obligation | 5.98 Billion | 5.87 Billion | 5.45 Billion | 5.15 Billion | 5.47 Billion | - |
Total Investments | -1.14 Billion | -1.36 Billion | -1.08 Billion | - | - | - |
Total Debt | 114.41 Billion | 102.96 Billion | 96.35 Billion | 90.03 Billion | 90.77 Billion | 84.31 Billion |
Net Debt | 113.14 Billion | 102.92 Billion | 95.39 Billion | 87.97 Billion | 89.58 Billion | 81.05 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 212.44 Billion | 198.76 Billion | 193.38 Billion | 193.38 Billion | 187.99 Billion | 190.95 Billion |
Total Current Assets | 3.45 Billion | 2.83 Billion | 3.18 Billion | 3.18 Billion | 3.76 Billion | 5.21 Billion |
Cash And Short Term Investments | 2.12 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 2.21 Billion | 3.62 Billion |
Cash and Cash Equivalents | 2.12 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 2.21 Billion | 3.62 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.33 Billion | 1.55 Billion | 1.77 Billion | 1.77 Billion | 1.49 Billion | 1.65 Billion |
Inventory | - | - | 3.31 Billion | 3.31 Billion | 3.94 Billion | 5.34 Billion |
Other Current Assets | -3.45 Billion | -2.83 Billion | -3.18 Billion | -3.18 Billion | -3.88 Billion | -5.41 Billion |
Total Non-Current Assets | 208.98 Billion | 195.93 Billion | 190.19 Billion | 190.19 Billion | 184.23 Billion | 185.74 Billion |
Net PPE | 221 Million | 221 Million | 223 Million | 223 Million | 237 Million | 239 Million |
Good Will And Intangible Assets | - | - | - | 1.14 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | -1.14 Billion | - | - |
Tax Assets | - | - | 1.14 Billion | 1.14 Billion | - | - |
Other Non Current Assets | -221 Million | -221 Million | 188.82 Billion | 188.82 Billion | 183.99 Billion | 185.5 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 146.06 Billion | 138.4 Billion | 133.1 Billion | 133.1 Billion | 129.96 Billion | 130.58 Billion |
Total Current Liabilities | 8.19 Billion | 9.56 Billion | 11.92 Billion | 11.92 Billion | 11.86 Billion | 11.81 Billion |
Account Payables | 2.21 Billion | 1.99 Billion | 950 Million | 950 Million | 1.9 Billion | 1.92 Billion |
Tax Payables | - | - | 311 Million | 311 Million | - | - |
Short Term Debt | 5.97 Billion | 7.57 Billion | 10.05 Billion | 10.05 Billion | 9.95 Billion | 9.88 Billion |
Deferred Revenue | 5.97 Billion | 7.57 Billion | 733 Million | 733 Million | - | - |
Other Current Liabilities | -5.97 Billion | -7.57 Billion | 191 Million | 191 Million | - | - |
Total Non Current Liabilities | 137.86 Billion | 128.83 Billion | 121.18 Billion | 121.18 Billion | 118.1 Billion | 118.77 Billion |
Long-Term Debt | 112.11 Billion | 105.27 Billion | 104.36 Billion | 104.36 Billion | 102.56 Billion | 102.78 Billion |
Deferred Revenue Non Current | -114.32 Billion | 3.99 Billion | -17.96 Billion | 117 Million | -15.54 Billion | -15.99 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.74 Billion | 1.99 Billion | 16.81 Billion | -1.26 Billion | 15.54 Billion | 15.99 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 66.38 Billion | 60.36 Billion | 60.27 Billion | 173.28 Billion | 58.03 Billion | 60.37 Billion |
Stock Holders Equity | 66.38 Billion | 60.36 Billion | 60.27 Billion | 60.27 Billion | 58.03 Billion | 60.37 Billion |
Common Stock | 701 Million | 710 Million | 722 Million | 722 Million | 728 Million | 733 Million |
Retained Earnings | 35.52 Billion | 35.81 Billion | 34.15 Billion | 34.15 Billion | 29.16 Billion | 29.86 Billion |
Accumulated other comprehensive income | 10.48 Billion | 3.47 Billion | 4.06 Billion | 4.16 Billion | 6.36 Billion | 7.59 Billion |
Common Stock Equity | 66.38 Billion | 60.36 Billion | 60.27 Billion | 60.27 Billion | 58.03 Billion | 60.37 Billion |
Capital Lease Obligation | 6.42 Billion | 5.98 Billion | 5.98 Billion | 5.98 Billion | 5.99 Billion | 5.99 Billion |
Total Investments | - | - | - | -1.14 Billion | - | - |
Total Debt | 124.5 Billion | 118.83 Billion | 114.41 Billion | 114.41 Billion | 112.52 Billion | 112.67 Billion |
Net Debt | 122.38 Billion | 117.55 Billion | 113.14 Billion | 113.14 Billion | 110.3 Billion | 109.04 Billion |
AUA
WINSOME
005290
FFIC
BROXF
GFCO