AUD 0.04
(10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.88 Million | 4.73 Million | 5.49 Million | 6.57 Million | 561.16 Thousand | 941.19 Thousand |
Total Current Assets | 4.64 Million | 4.48 Million | 5.12 Million | 6.5 Million | 465.23 Thousand | 915.47 Thousand |
Cash And Short Term Investments | 1.27 Million | 2.62 Million | 2.86 Million | 5.73 Million | 8138.00 | 177.79 Thousand |
Cash and Cash Equivalents | 1.27 Million | 2.62 Million | 2.86 Million | 5.73 Million | 8138.00 | 177.79 Thousand |
Short Term Investments | 41.73 Thousand | - | - | - | - | - |
Net Receivables | 1.94 Million | 847.3 Thousand | 785.65 Thousand | 349.95 Thousand | 323.06 Thousand | 392.5 Thousand |
Inventory | 1.26 Million | 816.84 Thousand | 764.94 Thousand | 291.42 Thousand | 56.31 Thousand | 297.31 Thousand |
Other Current Assets | 161.29 Thousand | 41.73 Thousand | 422.92 Thousand | 66.87 Thousand | 77.73 Thousand | 47.86 Thousand |
Total Non-Current Assets | 245.38 Thousand | 249.61 Thousand | 373.96 Thousand | 64.47 Thousand | 95.92 Thousand | 25.71 Thousand |
Net PPE | 183.47 Thousand | 205.75 Thousand | 327.31 Thousand | 15.02 Thousand | 56.29 Thousand | - |
Good Will And Intangible Assets | 41.06 Thousand | 43.86 Thousand | 46.65 Thousand | 49.44 Thousand | 39.62 Thousand | 25.71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41.06 Thousand | 43.86 Thousand | 46.65 Thousand | 49.44 Thousand | 39.62 Thousand | 25.71 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.84 Thousand | - | - | - | -1.00 | -1.00 |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 3.27 Million | 1.56 Million | 1.4 Million | 665.76 Thousand | 1.65 Million | 1.58 Million |
Total Current Liabilities | 3.26 Million | 1.47 Million | 1.23 Million | 634.25 Thousand | 1.59 Million | 1.53 Million |
Account Payables | 1.59 Million | 570.22 Thousand | 426.27 Thousand | 259.79 Thousand | 161.93 Thousand | 144.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 112.18 Thousand | 184.55 Thousand | 147.31 Thousand | 67.6 Thousand | 1.28 Million | 1.21 Million |
Deferred Revenue | 984.98 Thousand | - | 518.52 Thousand | - | 1.00 | - |
Other Current Liabilities | 566.54 Thousand | 719.17 Thousand | 144.51 Thousand | 306.85 Thousand | 150.27 Thousand | 175.79 Thousand |
Total Non Current Liabilities | 18.07 Thousand | 91.07 Thousand | 173.35 Thousand | 31.51 Thousand | 56.77 Thousand | 49.3 Thousand |
Long-Term Debt | - | 26.18 Thousand | 127.79 Thousand | - | 37.73 Thousand | 43.46 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.07 Thousand | 64.89 Thousand | 45.56 Thousand | 31.51 Thousand | 19.03 Thousand | 5837.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.6 Million | 3.16 Million | 4.08 Million | 5.9 Million | -1.09 Million | -638.97 Thousand |
Stock Holders Equity | 1.6 Million | 3.16 Million | 4.08 Million | 5.9 Million | -1.09 Million | -638.97 Thousand |
Common Stock | 14.06 Million | 13.97 Million | 11.17 Million | 10.2 Million | 1.97 Million | 1.97 Million |
Retained Earnings | -12.62 Million | -11.01 Million | -7.27 Million | -4.32 Million | -3.06 Million | -2.61 Million |
Accumulated other comprehensive income | 169.88 Thousand | 218.81 Thousand | 191.17 Thousand | 24.3 Thousand | - | - |
Common Stock Equity | 1.6 Million | 3.16 Million | 4.08 Million | 5.9 Million | -1.09 Million | -638.97 Thousand |
Capital Lease Obligation | 26.18 Thousand | 127.79 Thousand | 207.45 Thousand | 12.81 Thousand | 8551.00 | - |
Total Investments | 41.73 Thousand | - | - | - | - | - |
Total Debt | 112.18 Thousand | 210.73 Thousand | 275.1 Thousand | 67.6 Thousand | 1.33 Million | 1.25 Million |
Net Debt | -1.15 Million | -2.41 Million | -2.59 Million | -5.67 Million | 1.32 Million | 1.07 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.88 Million | 4.88 Million | 4.88 Million | 3.68 Million | 3.68 Million | 4.73 Million |
Total Current Assets | 4.64 Million | 4.64 Million | 4.64 Million | 3.48 Million | 3.48 Million | 4.48 Million |
Cash And Short Term Investments | 1.27 Million | 1.27 Million | 1.27 Million | 1.67 Million | 1.67 Million | 2.62 Million |
Cash and Cash Equivalents | 1.27 Million | 1.27 Million | 1.27 Million | 1.67 Million | 1.67 Million | 2.62 Million |
Short Term Investments | 41.73 Thousand | - | - | - | - | - |
Net Receivables | 1.94 Million | 1.94 Million | 1.25 Million | 989.02 Thousand | 316.34 Thousand | 847.3 Thousand |
Inventory | 1.26 Million | 1.26 Million | 1.26 Million | 358.03 Thousand | 358.03 Thousand | 816.84 Thousand |
Other Current Assets | 161.29 Thousand | 161.29 Thousand | 726.87 Thousand | 469.38 Thousand | 1.14 Million | 41.73 Thousand |
Total Non-Current Assets | 245.38 Thousand | 245.38 Thousand | 245.38 Thousand | 192.92 Thousand | 192.92 Thousand | 249.61 Thousand |
Net PPE | 183.47 Thousand | 183.47 Thousand | 183.47 Thousand | 150.47 Thousand | 150.47 Thousand | 205.75 Thousand |
Good Will And Intangible Assets | 41.06 Thousand | - | 41.06 Thousand | 42.45 Thousand | 42.45 Thousand | 43.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41.06 Thousand | - | 41.06 Thousand | 42.45 Thousand | 42.45 Thousand | 43.86 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.84 Thousand | 61.91 Thousand | 20.84 Thousand | -1.00 | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 3.27 Million | 3.27 Million | 3.27 Million | 1.45 Million | 1.45 Million | 1.56 Million |
Total Current Liabilities | 3.26 Million | 3.26 Million | 3.26 Million | 1.35 Million | 1.35 Million | 1.47 Million |
Account Payables | 1.59 Million | 1.59 Million | 1.6 Million | 376.42 Thousand | 376.42 Thousand | 570.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 112.18 Thousand | 112.18 Thousand | 86 Thousand | 81.54 Thousand | 12.2 Thousand | 184.55 Thousand |
Deferred Revenue | 984.98 Thousand | 984.98 Thousand | 554.02 Thousand | 332.83 Thousand | - | - |
Other Current Liabilities | 566.54 Thousand | 566.54 Thousand | 1.57 Million | 564.64 Thousand | 966.82 Thousand | 719.17 Thousand |
Total Non Current Liabilities | 18.07 Thousand | 18.07 Thousand | 18.07 Thousand | 99.67 Thousand | 99.67 Thousand | 91.07 Thousand |
Long-Term Debt | - | - | - | 26.18 Thousand | 26.18 Thousand | 26.18 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.07 Thousand | 18.07 Thousand | 18.07 Thousand | 73.49 Thousand | 73.49 Thousand | 64.89 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.6 Million | 1.6 Million | 1.6 Million | 2.22 Million | 2.22 Million | 3.16 Million |
Stock Holders Equity | 1.6 Million | 1.6 Million | 1.6 Million | 2.22 Million | 2.22 Million | 3.16 Million |
Common Stock | 14.06 Million | 14.06 Million | 14.06 Million | 14.02 Million | 14.02 Million | 13.97 Million |
Retained Earnings | -12.62 Million | -12.62 Million | -12.62 Million | -12.02 Million | -12.02 Million | -11.01 Million |
Accumulated other comprehensive income | 169.88 Thousand | 169.88 Thousand | 169.88 Thousand | 218.81 Thousand | 218.81 Thousand | 218.81 Thousand |
Common Stock Equity | 1.6 Million | 1.6 Million | 1.6 Million | 2.22 Million | 2.22 Million | 3.16 Million |
Capital Lease Obligation | 26.18 Thousand | - | 26.18 Thousand | 26.18 Thousand | 95.52 Thousand | 127.79 Thousand |
Total Investments | 41.73 Thousand | - | - | - | - | - |
Total Debt | 112.18 Thousand | 112.18 Thousand | 86 Thousand | 107.72 Thousand | 38.38 Thousand | 210.73 Thousand |
Net Debt | -1.15 Million | -1.15 Million | -1.18 Million | -1.56 Million | -1.63 Million | -2.41 Million |
WINSOME
005290
LIKE
BROXF
GFCO
REITIR