Xinyi Electric Storage Holdings Limited (8328.HK)
HKD 0.94
(0.0%)
HKD 0.94
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 1.06 Billion | 506.18 Million | 218.13 Million | 202.88 Million | 170.42 Million |
| Cost of Revenue | 1.19 Billion | 900.91 Million | 380.04 Million | 167.41 Million | 152.84 Million | 124.42 Million |
| Gross Profit | 193.79 Million | 165.33 Million | 126.13 Million | 50.71 Million | 50.03 Million | 46 Million |
| Operating Expenses | 71.9 Million | 90.48 Million | 47.9 Million | 31.84 Million | 25.68 Million | 28.52 Million |
| Selling, General and Administrative Expenses | 156.28 Million | 97.03 Million | 73.9 Million | 37.32 Million | 31.75 Million | 33.7 Million |
| Research and Development Expenses | 32.03 Million | 22.03 Million | 17.47 Million | 13.98 Million | 8.49 Million | 7.39 Million |
| Other Expenses | -116.41 Million | -6.54 Million | -26 Million | -5.48 Million | -6.07 Million | -5.17 Million |
| Cost and Expenses | 1.26 Billion | 991.4 Million | 427.95 Million | 199.26 Million | 178.52 Million | 152.95 Million |
| Operating Income | 123.38 Million | 78.14 Million | 85.16 Million | 19.82 Million | 23.5 Million | 72.07 Million |
| Interest Expense | 15.04 Million | 4.78 Million | 1.88 Million | 638 Thousand | 781 Thousand | 532 Thousand |
| Income Tax Expense | 17.52 Million | 21.87 Million | 20.63 Million | 4.12 Million | 3.14 Million | 14.36 Million |
| Earnings before Tax | 109.62 Million | 76.8 Million | 86.95 Million | 24.2 Million | 28.17 Million | 73.46 Million |
| Net Income | 83.14 Million | 45.89 Million | 62.62 Million | 19.92 Million | 25.02 Million | 59.09 Million |
| Earnings Per Share Basic | 0.11 | 0.06 | 0.09 | 0.03 | 0.04 | 0.09 |
| Earnings Per Share Diluted | 0.11 | 0.06 | 0.09 | 0.03 | 0.04 | 0.09 |
| Weighted Average Shares Outstanding | 788.82 Million | 745.91 Million | 670.75 Million | 668.35 Million | 668.34 Million | 633.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 788.54 Million | 751.26 Million | 676.93 Million | 668.36 Million | 668.34 Million | 633.04 Million |
| Gross Margin | 0.14 | 0.16 | 0.25 | 0.23 | 0.25 | 0.27 |
| EBIT Margin | 0.12 | 0.11 | 0.19 | 0.20 | 0.23 | 0.17 |
| Profit Margin | 0.06 | 0.04 | 0.12 | 0.09 | 0.12 | 0.35 |
| EBITDA | 168.98 Million | 119.48 Million | 102.25 Million | 44.48 Million | 46.49 Million | 82.14 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.17 | 0.09 | 0.12 | 0.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 323.25 Million | 323.25 Million | 1.39 Billion | 840.53 Million | 411.23 Million | 273.08 Million |
| Cost of Revenue | 267.38 Million | 267.38 Million | 1.19 Billion | 704.57 Million | 349.49 Million | 240.89 Million |
| Gross Profit | 55.87 Million | 55.87 Million | 193.79 Million | 135.96 Million | 61.73 Million | 32.18 Million |
| Operating Expenses | 39.26 Million | 39.26 Million | 155.86 Million | 81.82 Million | 18.18 Million | 14.08 Million |
| Selling, General and Administrative Expenses | 44.96 Million | 44.96 Million | - | 66.8 Million | 41.28 Million | 42.26 Million |
| Research and Development Expenses | 10 Million | 10 Million | - | 15.02 Million | - | 17.01 Million |
| Other Expenses | -15.71 Million | - | - | - | - | - |
| Cost and Expenses | 306.64 Million | 306.64 Million | 1.35 Billion | 786.39 Million | 367.67 Million | 254.97 Million |
| Operating Income | 16.61 Million | 16.18 Million | 37.93 Million | 54.14 Million | 47.32 Million | 17.17 Million |
| Interest Expense | 11.63 Million | - | 15.04 Million | 5.33 Million | 4.36 Million | 3.22 Million |
| Income Tax Expense | 4.31 Million | 4.31 Million | 17.52 Million | 10.21 Million | 5.39 Million | 4.53 Million |
| Earnings before Tax | 12.34 Million | 12.34 Million | 109.62 Million | 85.41 Million | 43.22 Million | 14.39 Million |
| Net Income | 6.12 Million | 6.12 Million | 83.14 Million | 69.6 Million | 34.54 Million | 7 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.09 | 0.04 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.09 | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 785.45 Million | 785.45 Million | 785.2 Million | 785.31 Million | 785.24 Million | 785.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 785.43 Million | 785.43 Million | 788.54 Million | 785.31 Million | 786.85 Million | 789.65 Million |
| Gross Margin | 0.17 | 0.17 | 0.14 | 0.16 | 0.15 | 0.12 |
| EBIT Margin | 0.09 | 0.09 | - | 0.09 | 0.11 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.06 | 0.08 | 0.08 | 0.03 |
| EBITDA | 30.39 Million | 30.39 Million | - | 78.38 Million | 46.27 Million | 17.13 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.06 | 0.12 | 0.06 |
TAK
8956
0279
PFBC
0321
DPNEF