HKD 0.04
(-4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.32 Million | 13.31 Million | 48.93 Million | 33.27 Million | 71.23 Million | -1.86 Billion |
Cost of Revenue | 29.45 Million | 6.71 Million | 12.19 Million | 12.95 Million | 60.45 Million | 61.64 Million |
Gross Profit | -6.13 Million | 6.6 Million | 36.73 Million | 20.32 Million | 10.78 Million | -1.92 Billion |
Operating Expenses | 48.89 Million | 93.56 Million | 85.11 Million | 61.44 Million | 467.86 Million | 282.6 Million |
Selling, General and Administrative Expenses | 61.61 Million | 74.77 Million | 67.85 Million | 66.58 Million | 117.33 Million | 284.94 Million |
Research and Development Expenses | - | -6.75 | 56.75 | -21.09 | -53.91 | - |
Other Expenses | -12.71 Million | -93.56 Million | -85.11 Million | -61.44 Million | -467.86 Million | -395.49 Million |
Cost and Expenses | 78.35 Million | 100.27 Million | 97.31 Million | 74.39 Million | 794.39 Million | 282.6 Million |
Operating Income | -55.02 Million | -86.96 Million | -48.38 Million | -41.12 Million | -457.07 Million | -2.21 Billion |
Interest Expense | 7.91 Million | 4.09 Million | 379.72 Million | 633.96 Million | 683.59 Million | 334.64 Million |
Income Tax Expense | -20 Thousand | 5000.00 | 7.08 Million | -95 Thousand | -1.81 Million | 3.39 Million |
Earnings before Tax | -62.94 Million | -89.91 Million | 2.77 Billion | -701.78 Million | -3.84 Billion | -2.14 Billion |
Net Income | -62.92 Million | -89.91 Million | 2.76 Billion | -701.69 Million | -3.83 Billion | -2.16 Billion |
Earnings Per Share Basic | -0.00 | -0.00 | 0.31 | -0.38 | -2.18 | -1.38 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.26 | -0.38 | -2.18 | -1.38 |
Weighted Average Shares Outstanding | 19.14 Billion | 18.77 Billion | 8.96 Billion | 1.86 Billion | 1.76 Billion | 1.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 19.14 Billion | 18.77 Billion | 10.7 Billion | 1.86 Billion | 1.76 Billion | 1.56 Billion |
Gross Margin | -0.26 | 0.50 | 0.75 | 0.61 | 0.15 | 1.03 |
EBIT Margin | -2.19 | -6.03 | -0.90 | -1.08 | -6.23 | -0.03 |
Profit Margin | -2.70 | -6.75 | 56.60 | -21.09 | -53.89 | 1.16 |
EBITDA | -51.07 Million | -80.24 Million | -44.04 Million | -36.08 Million | -709.9 Million | -2.17 Billion |
Earnings Before Tax Margin | -2.36 | -6.53 | -0.99 | -1.24 | -6.42 | 1.19 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.54 Million | 13.88 Million | 7.24 Million | 3.77 Million | 13.31 Million | 9.53 Million |
Cost of Revenue | 18.82 Million | 2.29 Million | 2.15 Million | 51.73 Million | 6.71 Million | 5.7 Million |
Gross Profit | 7.71 Million | 11.58 Million | 5.09 Million | -47.95 Million | 6.6 Million | 3.82 Million |
Operating Expenses | 53.35 Million | 26.8 Million | 48.02 Million | 50.99 Million | 93.56 Million | 46.84 Million |
Selling, General and Administrative Expenses | - | 23.2 Million | 2.15 Million | 3.75 Million | - | 2.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.7 Million | 3.59 Million | -6.49 | -13.70 | -93.56 Million | -4.00 |
Cost and Expenses | 82.06 Million | 26.8 Million | -39.95 Million | -44.83 Million | 100.27 Million | -35.41 Million |
Operating Income | -55.52 Million | -12.92 Million | -47.03 Million | -51.74 Million | -86.96 Million | -38.17 Million |
Interest Expense | 7.91 Million | - | 4.93 Million | 3.38 Million | 4.09 Million | 708 Thousand |
Income Tax Expense | -20 Thousand | 20 Thousand | - | - | 5000.00 | - |
Earnings before Tax | -62.94 Million | -15.9 Million | - | - | -89.91 Million | - |
Net Income | -63.83 Million | -15.88 Million | 19.14 Billion | 18.85 Billion | -89.91 Million | 18.68 Billion |
Earnings Per Share Basic | - | -0.00 | 19.14 Billion | 18.85 Billion | - | 18.68 Billion |
Earnings Per Share Diluted | - | -0.00 | -4.93 Million | -3.16 Million | - | 215 Thousand |
Weighted Average Shares Outstanding | 19.14 Billion | 18.11 Billion | 18.81 Billion | 17.28 Billion | 18.77 Billion | 18.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 19.14 Billion | 19.14 Billion | 19.14 Billion | 18.87 Billion | 18.77 Billion | 18.68 Billion |
Gross Margin | 0.29 | 0.83 | 0.70 | -12.70 | 0.50 | 0.40 |
EBIT Margin | - | -0.14 | -5.51 | -0.17 | - | -0.01 |
Profit Margin | -2.41 | -1.14 | 2641.90 | 4992.80 | -6.75 | 1959.28 |
EBITDA | - | -1.96 Million | -39.95 Million | -648 Thousand | - | -87 Thousand |
Earnings Before Tax Margin | -2.09 | -0.93 | -6.49 | -13.70 | -6.53 | -4.00 |
8519
BEAM
GYG
8328
TAK
8956