Ming Fai International Holdings Limited (3828.HK)
HKD 0.78
(-1.27%)
HKD 0.78
(-1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 1.79 Billion | 1.43 Billion | 1.35 Billion | 2.04 Billion | 2.05 Billion |
| Cost of Revenue | 1.57 Billion | 1.36 Billion | 1.16 Billion | 989.61 Million | 1.54 Billion | 1.58 Billion |
| Gross Profit | 488.74 Million | 424.81 Million | 269.64 Million | 363.48 Million | 496.25 Million | 465.33 Million |
| Operating Expenses | 357.68 Million | 317.76 Million | 309.67 Million | 255.22 Million | 361.76 Million | 348.25 Million |
| Selling, General and Administrative Expenses | 370.15 Million | 330.39 Million | 317.59 Million | 282.44 Million | 371.28 Million | 353.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.95 Million | -12.62 Million | -7.91 Million | -27.22 Million | -9.52 Million | 310 Thousand |
| Cost and Expenses | 1.92 Billion | 1.68 Billion | 1.47 Billion | 1.24 Billion | 1.9 Billion | 1.93 Billion |
| Operating Income | 144.06 Million | 91.83 Million | -43.99 Million | 102.21 Million | 126.38 Million | 128.74 Million |
| Interest Expense | 6.25 Million | 4.71 Million | 2.42 Million | 2.91 Million | 1.75 Million | 1.2 Million |
| Income Tax Expense | 48.44 Million | 20.14 Million | 3.52 Million | 26.93 Million | 35.02 Million | 34.85 Million |
| Earnings before Tax | 143.72 Million | 89.98 Million | -94.4 Million | 101.53 Million | 127.1 Million | 130.93 Million |
| Net Income | 104.18 Million | 75.51 Million | -97.92 Million | 79.04 Million | 97.93 Million | 100.24 Million |
| Earnings Per Share Basic | 0.14 | 0.10 | -0.13 | 0.11 | 0.13 | 0.14 |
| Earnings Per Share Diluted | 0.14 | 0.10 | -0.13 | 0.11 | 0.13 | 0.14 |
| Weighted Average Shares Outstanding | 723.83 Million | 725.69 Million | 728.83 Million | 728.83 Million | 726.91 Million | 723.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 723.83 Million | 725.69 Million | 728.83 Million | 729.38 Million | 728.91 Million | 728.36 Million |
| Gross Margin | 0.24 | 0.24 | 0.19 | 0.27 | 0.24 | 0.23 |
| EBIT Margin | 0.10 | 0.10 | 0.02 | 0.13 | 0.10 | 0.08 |
| Profit Margin | 0.05 | 0.04 | -0.07 | 0.06 | 0.05 | 0.05 |
| EBITDA | 211.83 Million | 159.46 Million | -25.84 Million | 164.03 Million | 184.76 Million | 174.7 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | -0.03 | 0.08 | 0.06 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 511.67 Million | 511.67 Million | 2.06 Billion | 1.14 Billion | 572.24 Million | 922.79 Million |
| Cost of Revenue | 389.24 Million | 389.24 Million | 1.57 Billion | 865.61 Million | 432.8 Million | 699.91 Million |
| Gross Profit | 122.43 Million | 122.43 Million | 488.74 Million | 278.87 Million | 139.43 Million | 222.87 Million |
| Operating Expenses | 90.41 Million | 90.41 Million | 356.4 Million | 195.29 Million | 95.37 Million | 174.09 Million |
| Selling, General and Administrative Expenses | 94.9 Million | 94.9 Million | - | 195.68 Million | 98.58 Million | 174.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.49 Million | -4.49 Million | 769 Thousand | 382 Thousand | - | 387 Thousand |
| Cost and Expenses | 479.65 Million | 479.65 Million | 1.93 Billion | 1.06 Billion | 528.17 Million | 874.01 Million |
| Operating Income | 32.02 Million | 32.02 Million | 132.34 Million | 83.57 Million | 44.09 Million | 48.77 Million |
| Interest Expense | 1.85 Million | - | 6.25 Million | 2.76 Million | - | 3.48 Million |
| Income Tax Expense | 6.79 Million | 6.79 Million | 48.44 Million | 25.55 Million | 12.77 Million | 22.88 Million |
| Earnings before Tax | 32.62 Million | 32.62 Million | 143.72 Million | 89.16 Million | 44.74 Million | 54.56 Million |
| Net Income | 26.63 Million | 26.63 Million | 104.18 Million | 65.68 Million | 32.84 Million | 38.49 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | - | 0.09 | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.04 | 0.04 | - | 0.09 | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 723.85 Million | 723.85 Million | 723.83 Million | 723.83 Million | 723.85 Million | 723.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 723.83 Million | 723.83 Million | 723.83 Million | 723.83 Million | 723.83 Million | 723.83 Million |
| Gross Margin | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| EBIT Margin | 0.08 | 0.08 | - | 0.10 | 0.10 | 0.09 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 |
| EBITDA | 43.46 Million | 43.46 Million | - | 113.75 Million | 56.75 Million | 80.44 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.05 |
T-PA
000725
0N9V
SPEONE
6860
1433