USD 20.93
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 122.42 Billion | 120.74 Billion | 134.03 Billion | 171.76 Billion | 181.19 Billion | 170.75 Billion |
Cost of Revenue | 50.12 Billion | 50.84 Billion | 60.4 Billion | 79.92 Billion | 84.14 Billion | 79.41 Billion |
Gross Profit | 72.3 Billion | 69.89 Billion | 73.63 Billion | 91.84 Billion | 97.05 Billion | 91.33 Billion |
Operating Expenses | 48.84 Billion | 46.98 Billion | 47.52 Billion | 66.55 Billion | 67.63 Billion | 65.19 Billion |
Selling, General and Administrative Expenses | 27.35 Billion | 28.96 Billion | 29.66 Billion | 38.03 Billion | 39.42 Billion | 36.76 Billion |
Research and Development Expenses | 954 Million | 1.23 Billion | 1.32 Billion | 1.21 Billion | 1.27 Billion | 1.19 Billion |
Other Expenses | 20.53 Billion | 5.81 Billion | 9.38 Billion | -1.43 Billion | -1.07 Billion | 6.78 Billion |
Cost and Expenses | 98.96 Billion | 97.83 Billion | 107.92 Billion | 146.47 Billion | 151.78 Billion | 144.61 Billion |
Operating Income | 23.46 Billion | -4.58 Billion | 25.89 Billion | 6.4 Billion | 27.95 Billion | 26.09 Billion |
Interest Expense | 6.7 Billion | 6.1 Billion | 6.71 Billion | 7.92 Billion | 8.42 Billion | 7.95 Billion |
Income Tax Expense | 4.22 Billion | 3.78 Billion | 5.39 Billion | 965 Million | 3.49 Billion | 4.92 Billion |
Earnings before Tax | 19.84 Billion | -3.09 Billion | 29.17 Billion | -2.85 Billion | 18.46 Billion | 24.87 Billion |
Net Income | 14.4 Billion | -8.52 Billion | 20.08 Billion | -5.17 Billion | 13.9 Billion | 19.37 Billion |
Earnings Per Share Basic | 1.99 | -1.19 | 2.77 | -0.72 | 1.90 | 2.86 |
Earnings Per Share Diluted | 1.97 | -1.12 | 2.73 | -0.72 | 1.89 | 2.85 |
Weighted Average Shares Outstanding | 7.18 Billion | 7.16 Billion | 7.16 Billion | 7.15 Billion | 7.31 Billion | 6.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.25 Billion | 7.58 Billion | 7.5 Billion | 7.18 Billion | 7.34 Billion | 6.8 Billion |
Gross Margin | 0.59 | 0.58 | 0.55 | 0.53 | 0.54 | 0.53 |
EBIT Margin | 0.37 | 0.40 | 0.40 | 0.31 | 0.31 | 0.36 |
Profit Margin | 0.12 | -0.07 | 0.15 | -0.03 | 0.08 | 0.11 |
EBITDA | 45.31 Billion | 21.06 Billion | 53.71 Billion | 33.57 Billion | 55.08 Billion | 61.21 Billion |
Earnings Before Tax Margin | 0.19 | -0.04 | 0.19 | 0.04 | 0.15 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 30.21 Billion | 29.79 Billion | 30.02 Billion | 32.02 Billion | 122.42 Billion | 30.35 Billion |
Cost of Revenue | 11.63 Billion | 11.44 Billion | 11.95 Billion | 13.91 Billion | 50.12 Billion | 12.05 Billion |
Gross Profit | 18.58 Billion | 18.35 Billion | 18.07 Billion | 18.11 Billion | 72.3 Billion | 18.29 Billion |
Operating Expenses | 12.04 Billion | 12.11 Billion | 12.06 Billion | 12.25 Billion | 47.65 Billion | 11.91 Billion |
Selling, General and Administrative Expenses | 6.95 Billion | 7.04 Billion | 7.02 Billion | 7.48 Billion | - | 7.2 Billion |
Research and Development Expenses | - | - | - | 954 Million | - | - |
Other Expenses | 5.08 Billion | 5.07 Billion | 451 Million | -946 Million | 1.41 Billion | 440 Million |
Cost and Expenses | 23.67 Billion | 23.55 Billion | 24.02 Billion | 26.16 Billion | 97.77 Billion | 23.96 Billion |
Operating Income | 2.11 Billion | 6.29 Billion | 5.84 Billion | 5.27 Billion | 23.46 Billion | 5.78 Billion |
Interest Expense | 1.67 Billion | 1.69 Billion | 1.72 Billion | 1.72 Billion | 6.7 Billion | 1.66 Billion |
Income Tax Expense | 1.28 Billion | 1.14 Billion | 1.11 Billion | 354 Million | 4.22 Billion | 1.15 Billion |
Earnings before Tax | 1.43 Billion | 5.09 Billion | 4.86 Billion | 2.93 Billion | 19.84 Billion | 4.98 Billion |
Net Income | -174 Million | 3.59 Billion | 3.44 Billion | 2.18 Billion | 14.4 Billion | 3.49 Billion |
Earnings Per Share Basic | -0.02 | 0.49 | 0.47 | 0.30 | - | 0.48 |
Earnings Per Share Diluted | -0.02 | 0.49 | 0.47 | 0.30 | - | 0.48 |
Weighted Average Shares Outstanding | 7.2 Billion | 7.19 Billion | 7.19 Billion | 7.19 Billion | 7.18 Billion | 7.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.2 Billion | 7.19 Billion | 7.19 Billion | 7.19 Billion | 7.25 Billion | 7.18 Billion |
Gross Margin | 0.62 | 0.62 | 0.60 | 0.57 | 0.59 | 0.60 |
EBIT Margin | 0.27 | 0.38 | 0.39 | 0.31 | - | 0.39 |
Profit Margin | -0.01 | 0.12 | 0.11 | 0.07 | 0.12 | 0.12 |
EBITDA | 8.19 Billion | 11.36 Billion | 11.79 Billion | 10.01 Billion | - | 11.95 Billion |
Earnings Before Tax Margin | 0.07 | 0.21 | 0.19 | 0.16 | 0.19 | 0.19 |
000725
0N9V
2528
6860
1433
3828