SpectrumOne AB (publ) (SPEONE.ST)
SEK 0.28
(1.85%)
SEK 0.28
(1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.33 Million | 74.04 Million | 60.8 Million | 14.78 Million | 9.41 Million | 21.54 Million |
| Cost of Revenue | 22.73 Million | 63.89 Million | 47.08 Million | 15.16 Million | 14.98 Million | 24.47 Million |
| Gross Profit | 602 Thousand | 10.15 Million | 13.71 Million | -375 Thousand | -5.56 Million | -2.92 Million |
| Operating Expenses | 95.51 Million | 51.44 Million | 75.93 Million | 37.66 Million | 33.01 Million | 38.8 Million |
| Selling, General and Administrative Expenses | 10.51 Million | 21.66 Million | 20.28 Million | 15.27 Million | 20.35 Million | 22.71 Million |
| Research and Development Expenses | 16.78 Million | 16.31 Million | 22.38 Million | 16.06 Million | 12.57 Million | 9.38 Million |
| Other Expenses | 68.2 Million | 51.44 Million | 55.64 Million | 22.38 Million | 12.66 Million | 16.09 Million |
| Cost and Expenses | 118.24 Million | 115.33 Million | 123.01 Million | 52.82 Million | 47.99 Million | 63.28 Million |
| Operating Income | -94.91 Million | -41.28 Million | -62.21 Million | -20.85 Million | -70.05 Million | -44.44 Million |
| Interest Expense | 4.81 Million | 5.38 Million | 6.61 Million | 4.7 Million | 3.3 Million | 3.78 Million |
| Income Tax Expense | -2.86 Million | -1.14 Million | -3.11 Million | -498 Thousand | -2.11 Million | -2.2 Million |
| Earnings before Tax | -99.51 Million | -83.64 Million | -157.19 Million | -25.56 Million | -74.64 Million | -50.82 Million |
| Net Income | -96.65 Million | -82.49 Million | -154.08 Million | -25.06 Million | -72.53 Million | -48.62 Million |
| Earnings Per Share Basic | -0.26 | -0.22 | -0.50 | -0.14 | -0.87 | -1.12 |
| Earnings Per Share Diluted | -0.26 | -0.22 | -0.50 | -0.14 | -0.87 | -1.10 |
| Weighted Average Shares Outstanding | 374.22 Million | 374.22 Million | 310.98 Million | 183.3 Million | 83.63 Million | 43.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 374.22 Million | 374.22 Million | 310.98 Million | 183.3 Million | 83.63 Million | 44.17 Million |
| Gross Margin | 0.03 | 0.14 | 0.23 | -0.03 | -0.59 | -0.14 |
| EBIT Margin | -2.87 | -0.70 | -1.83 | 0.16 | -1.97 | -1.49 |
| Profit Margin | -4.14 | -1.11 | -2.53 | -1.70 | -7.70 | -2.26 |
| EBITDA | -66.87 Million | -26.77 Million | -110.96 Million | 2.29 Million | -67.43 Million | -40.75 Million |
| Earnings Before Tax Margin | -4.07 | -0.56 | -1.02 | -1.41 | -7.44 | -2.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.8 Million | 4.9 Million | 23.3 Million | 3.66 Million | 3.86 Million | 4.43 Million |
| Cost of Revenue | 13.48 Million | 12.66 Million | 22.73 Million | 3.31 Million | 4.28 Million | 4.37 Million |
| Gross Profit | -10.67 Million | -7.76 Million | 565 Thousand | 348 Thousand | -415 Thousand | 60 Thousand |
| Operating Expenses | 8.68 Million | 8.8 Million | 122.9 Million | 9.1 Million | 8.89 Million | 8.87 Million |
| Selling, General and Administrative Expenses | 2.18 Million | 1.72 Million | - | 2.54 Million | 2.08 Million | 1.98 Million |
| Research and Development Expenses | - | - | - | 16.78 Million | - | - |
| Other Expenses | 7.47 Million | - | -122.9 Million | - | - | - |
| Cost and Expenses | 13.48 Million | 12.66 Million | 122.9 Million | 12.41 Million | 13.17 Million | 13.25 Million |
| Operating Income | -10.67 Million | -7.76 Million | -99.6 Million | -14.35 Million | -17.99 Million | -31.44 Million |
| Interest Expense | 3.53 Million | 2.07 Million | 4.74 Million | 1.26 Million | 1.01 Million | 1.05 Million |
| Income Tax Expense | -678 Thousand | -504 Thousand | -2.86 Million | -946 Thousand | -677 Thousand | -479 Thousand |
| Earnings before Tax | -14.82 Million | -9.95 Million | -99.6 Million | -15.86 Million | -18.83 Million | -32.28 Million |
| Net Income | 94.6 Million | -9.45 Million | -96.65 Million | -14.92 Million | -18.16 Million | -31.8 Million |
| Earnings Per Share Basic | 0.25 | -0.03 | - | -0.04 | -0.05 | -0.08 |
| Earnings Per Share Diluted | 0.25 | -0.03 | - | -0.04 | -0.05 | -0.08 |
| Weighted Average Shares Outstanding | 374.22 Million | 374.22 Million | 374.22 Million | 374.22 Million | 374.22 Million | 374.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 374.22 Million | 374.22 Million | 374.22 Million | 374.22 Million | 374.22 Million | 374.22 Million |
| Gross Margin | -3.80 | -1.58 | 0.02 | 0.09 | -0.11 | 0.01 |
| EBIT Margin | -1.36 | -0.18 | - | -2.28 | -2.76 | -5.42 |
| Profit Margin | 33.69 | -1.93 | -4.15 | -4.07 | -4.70 | -7.17 |
| EBITDA | -3.81 Million | -902 Thousand | - | -8.35 Million | -10.68 Million | -24.07 Million |
| Earnings Before Tax Margin | -3.80 | -1.58 | -4.27 | -3.92 | -4.65 | -7.09 |
6860
1433
3828
CZFS
SEBC
VIRINCHI