Beijing Airdoc Technology Co., Ltd. (2251.HK)
HKD 10.94
(2.82%)
HKD 10.94
(2.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 203.96 Million | 113.65 Million | 115.18 Million | 47.67 Million | 30.41 Million |
| Cost of Revenue | 78.83 Million | 57.8 Million | 44.94 Million | 18.58 Million | 14.3 Million |
| Gross Profit | 125.13 Million | 55.85 Million | 70.24 Million | 29.08 Million | 16.1 Million |
| Operating Expenses | 125.13 Million | 298.62 Million | 211.01 Million | 85.74 Million | 68.16 Million |
| Selling, General and Administrative Expenses | 199.63 Million | 180.07 Million | 149.65 Million | 33.83 Million | 21.15 Million |
| Research and Development Expenses | 111.64 Million | 125.59 Million | 64.26 Million | 42.3 Million | 41.21 Million |
| Other Expenses | - | -7.04 Million | -2.9 Million | 9.6 Million | 5.79 Million |
| Cost and Expenses | 390.1 Million | 356.43 Million | 255.95 Million | 104.33 Million | 82.47 Million |
| Operating Income | -186.13 Million | -242.77 Million | -140.77 Million | -56.65 Million | -52.05 Million |
| Interest Expense | 545 Thousand | 439 Thousand | 298 Thousand | 22 Thousand | 46 Thousand |
| Income Tax Expense | -205 Thousand | 4.49 Million | -5.53 Million | 375 Thousand | 7000.00 |
| Earnings before Tax | -145.85 Million | -182.74 Million | -142.52 Million | -79.25 Million | -87.13 Million |
| Net Income | -132.53 Million | -187.23 Million | -136.99 Million | -79.62 Million | -87.13 Million |
| Earnings Per Share Basic | -1.28 | -1.82 | -1.69 | -0.79 | -0.84 |
| Earnings Per Share Diluted | -1.28 | -1.82 | -1.69 | -0.77 | -0.84 |
| Weighted Average Shares Outstanding | 103.5 Million | 103 Million | 80.93 Million | 101.24 Million | 103.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.5 Million | 103 Million | 80.93 Million | 103.56 Million | 103.56 Million |
| Gross Margin | 0.61 | 0.49 | 0.61 | 0.61 | 0.53 |
| EBIT Margin | -0.56 | -1.34 | -1.15 | -1.04 | -1.58 |
| Profit Margin | -0.65 | -1.65 | -1.19 | -1.67 | -2.87 |
| EBITDA | -113.36 Million | -159.63 Million | -126.73 Million | -49.42 Million | -47.99 Million |
| Earnings Before Tax Margin | -0.91 | -2.14 | -1.22 | -1.19 | -1.71 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.85 Million | 46.85 Million | 60.73 Million | 203.96 Million | 60.73 Million | 41.25 Million |
| Cost of Revenue | 19.97 Million | 19.97 Million | 23.84 Million | 78.83 Million | 23.84 Million | 15.56 Million |
| Gross Profit | 26.87 Million | 26.87 Million | 36.88 Million | 125.13 Million | 36.88 Million | 25.68 Million |
| Operating Expenses | 76.93 Million | 76.93 Million | 84.93 Million | 309.53 Million | 91.43 Million | 50.29 Million |
| Selling, General and Administrative Expenses | 52.43 Million | 52.43 Million | 57.37 Million | - | 57.37 Million | 42.44 Million |
| Research and Development Expenses | 24.49 Million | 24.49 Million | 27.56 Million | - | 27.56 Million | 28.25 Million |
| Other Expenses | - | - | - | -5.12 Million | - | - |
| Cost and Expenses | 96.9 Million | 96.9 Million | 108.78 Million | 388.36 Million | 115.28 Million | 65.86 Million |
| Operating Income | -50.05 Million | -50.05 Million | -48.04 Million | -199.21 Million | -56.11 Million | -44.73 Million |
| Interest Expense | - | - | - | 545 Thousand | - | - |
| Income Tax Expense | 621 Thousand | 621 Thousand | 346.5 Thousand | -205 Thousand | 346.5 Thousand | 244 Thousand |
| Earnings before Tax | -41.36 Million | -41.36 Million | -52.66 Million | -145.85 Million | -52.66 Million | -20.26 Million |
| Net Income | -40.25 Million | -40.25 Million | -47.78 Million | -132.53 Million | -47.78 Million | -18.48 Million |
| Earnings Per Share Basic | -0.39 | -0.39 | -0.46 | - | -0.46 | -0.18 |
| Earnings Per Share Diluted | -0.39 | -0.39 | -0.46 | - | -0.46 | -0.18 |
| Weighted Average Shares Outstanding | 102.11 Million | 102.11 Million | 103.44 Million | 103.5 Million | 103.44 Million | 103.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.11 Million | 102.11 Million | 103.44 Million | 103.5 Million | 103.44 Million | 103.56 Million |
| Gross Margin | 0.57 | 0.57 | 0.61 | 0.61 | 0.61 | 0.62 |
| EBIT Margin | -0.92 | -0.92 | -0.81 | - | -0.81 | -0.97 |
| Profit Margin | -0.86 | -0.86 | -0.79 | -0.65 | -0.79 | -0.45 |
| EBITDA | -42.93 Million | -42.93 Million | -49.04 Million | - | -49.04 Million | -40.05 Million |
| Earnings Before Tax Margin | -1.07 | -1.07 | -0.79 | -0.98 | -0.92 | -1.08 |
MIRA
HCC
5271
AHCS
6516
FREJA