Warrior Met Coal, Inc. (HCC)
USD 57.53
(-2.01%)
USD 57.53
(-2.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.73 Billion | 1.05 Billion | 782.73 Million | 1.26 Billion | 1.37 Billion |
| Cost of Revenue | 1.07 Billion | 737.65 Million | 583.18 Million | 658.9 Million | 750.57 Million | 726.81 Million |
| Gross Profit | 601.51 Million | 1 Billion | 476.03 Million | 123.83 Million | 517.73 Million | 651.19 Million |
| Operating Expenses | 51.81 Million | 176.2 Million | 177.01 Million | 150.97 Million | 134.34 Million | 133.83 Million |
| Selling, General and Administrative Expenses | 51.81 Million | 48.79 Million | 35.59 Million | 32.87 Million | 37.01 Million | 36.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 127.41 Million | 141.41 Million | 118.09 Million | 97.33 Million | 97.2 Million |
| Cost and Expenses | 1.13 Billion | 913.85 Million | 760.19 Million | 809.87 Million | 884.91 Million | 860.65 Million |
| Operating Income | 541.4 Million | 801.42 Million | 243.75 Million | -23.59 Million | 383.39 Million | 508.28 Million |
| Interest Expense | 17.96 Million | 18.99 Million | 35.38 Million | 32.31 Million | 29.33 Million | 37.31 Million |
| Income Tax Expense | 72.79 Million | 141.8 Million | 49.09 Million | -20.14 Million | 65.41 Million | -225.81 Million |
| Earnings before Tax | 551.41 Million | 783.1 Million | 199.97 Million | -55.9 Million | 367.11 Million | 470.97 Million |
| Net Income | 478.62 Million | 641.29 Million | 150.88 Million | -35.76 Million | 301.69 Million | 696.78 Million |
| Earnings Per Share Basic | 9.21 | 12.42 | 2.94 | -0.70 | 5.87 | 13.19 |
| Earnings Per Share Diluted | 9.20 | 12.40 | 2.93 | -0.70 | 5.86 | 13.17 |
| Weighted Average Shares Outstanding | 51.97 Million | 51.62 Million | 51.38 Million | 51.16 Million | 51.36 Million | 52.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.04 Million | 51.71 Million | 51.44 Million | 51.16 Million | 51.49 Million | 52.91 Million |
| Gross Margin | 0.36 | 0.58 | 0.45 | 0.16 | 0.41 | 0.47 |
| EBIT Margin | 0.42 | 0.55 | 0.42 | 0.12 | 0.40 | 0.44 |
| Profit Margin | 0.29 | 0.37 | 0.14 | -0.05 | 0.24 | 0.51 |
| EBITDA | 700.91 Million | 920.86 Million | 380.02 Million | 97.5 Million | 496.95 Million | 508.28 Million |
| Earnings Before Tax Margin | 0.32 | 0.46 | 0.23 | -0.03 | 0.30 | 0.37 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 327.72 Million | 396.52 Million | 503.51 Million | 363.8 Million | 1.67 Billion | 423.48 Million |
| Cost of Revenue | 277.09 Million | 310.12 Million | 335.57 Million | 217.06 Million | 1.07 Billion | 304.25 Million |
| Gross Profit | 50.62 Million | 86.39 Million | 167.93 Million | 146.73 Million | 601.51 Million | 119.23 Million |
| Operating Expenses | 11.4 Million | 15.39 Million | 18.65 Million | 12.99 Million | 51.81 Million | 11.13 Million |
| Selling, General and Administrative Expenses | 11.4 Million | 15.39 Million | 18.65 Million | 12.99 Million | - | 11.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 268.34 Million | 299.55 Million | 325.81 Million | -146 Thousand | -1.02 Million | -1.1 Million |
| Cost and Expenses | 288.49 Million | 325.52 Million | 354.23 Million | 230.05 Million | 1.12 Billion | 315.38 Million |
| Operating Income | 39.11 Million | 71 Million | 149.27 Million | 133.55 Million | 541.4 Million | 107.75 Million |
| Interest Expense | 1.42 Million | 915 Thousand | 1.12 Million | -32.88 Million | 17.96 Million | 7.27 Million |
| Income Tax Expense | 4.6 Million | 8.51 Million | 19.12 Million | 12.35 Million | 72.79 Million | 16.84 Million |
| Earnings before Tax | 46.37 Million | 79.23 Million | 156.11 Million | 141.22 Million | 551.41 Million | 102.22 Million |
| Net Income | 41.76 Million | 70.71 Million | 136.98 Million | 128.87 Million | 478.62 Million | 85.38 Million |
| Earnings Per Share Basic | 0.80 | 1.35 | 2.63 | 2.48 | - | 1.64 |
| Earnings Per Share Diluted | 0.80 | 1.35 | 2.62 | 2.47 | - | 1.64 |
| Weighted Average Shares Outstanding | 52.33 Million | 52.32 Million | 52.16 Million | 52.01 Million | 51.97 Million | 52.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.39 Million | 52.37 Million | 52.21 Million | 52.12 Million | 52.04 Million | 52.11 Million |
| Gross Margin | 0.15 | 0.22 | 0.33 | 0.40 | 0.36 | 0.28 |
| EBIT Margin | 0.26 | 0.28 | 0.38 | 0.49 | - | 0.28 |
| Profit Margin | 0.13 | 0.18 | 0.27 | 0.35 | 0.29 | 0.20 |
| EBITDA | 84.43 Million | 110.45 Million | 190.59 Million | 179.19 Million | - | 120.14 Million |
| Earnings Before Tax Margin | 0.12 | 0.18 | 0.30 | 0.37 | 0.32 | 0.25 |
5271
5031
7728
FREJA
2251
MIRA