USD 57.53
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.35 Billion | 2.02 Billion | 1.46 Billion | 1.39 Billion | 1.34 Billion | 1.39 Billion |
Total Current Assets | 1.06 Billion | 1.17 Billion | 627.2 Million | 467.48 Million | 444.04 Million | 469.16 Million |
Cash And Short Term Investments | 747.22 Million | 838.08 Million | 404.34 Million | 220.42 Million | 208.05 Million | 223.07 Million |
Cash and Cash Equivalents | 738.19 Million | 829.48 Million | 395.83 Million | 211.91 Million | 193.38 Million | 205.57 Million |
Short Term Investments | 9.03 Million | 8.6 Million | 8.5 Million | 8.5 Million | 14.67 Million | 17.5 Million |
Net Receivables | 110.43 Million | 180.98 Million | 163.23 Million | 128.35 Million | 138.08 Million | 189.37 Million |
Inventory | 183.94 Million | 154.03 Million | 59.61 Million | 118.71 Million | 97.9 Million | 56.71 Million |
Other Current Assets | 7.04 Million | 5.14 Million | 5.82 Million | 6.16 Million | 4.24 Million | 2.51 Million |
Total Non-Current Assets | 1.28 Billion | 854.98 Million | 837.01 Million | 926.45 Million | 900.21 Million | 925.87 Million |
Net PPE | 1.26 Billion | 827.58 Million | 696.59 Million | 737.96 Million | 716.33 Million | 660.74 Million |
Good Will And Intangible Assets | - | - | - | - | -11.34 Million | -22.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 11.34 Million | 22.13 Million |
Tax Assets | 5.85 Million | 7.57 Million | 125.27 Million | 174.37 Million | 154.29 Million | 222.78 Million |
Other Non Current Assets | 21.98 Million | 19.83 Million | 15.14 Million | 14.11 Million | 29.59 Million | 42.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 482.61 Million | 580.58 Million | 592.22 Million | 668.69 Million | 578.68 Million | 682.42 Million |
Total Current Liabilities | 147.67 Million | 153.12 Million | 122.12 Million | 170.31 Million | 128.95 Million | 124.43 Million |
Account Payables | 36.24 Million | 39.02 Million | 33.82 Million | 59.11 Million | 46.43 Million | 33.58 Million |
Tax Payables | 714 Thousand | 1 Million | 3.34 Million | 3.09 Million | 3.15 Million | 1.64 Million |
Short Term Debt | 11.46 Million | 24.08 Million | 23.62 Million | 14.38 Million | 10.14 Million | 760 Thousand |
Deferred Revenue | 94.11 Million | 7.57 Million | 54.84 Million | 86.1 Million | 65.75 Million | 82.34 Million |
Other Current Liabilities | 5.85 Million | 82.43 Million | 9.83 Million | 10.71 Million | 6.61 Million | 7.74 Million |
Total Non Current Liabilities | 334.94 Million | 427.45 Million | 470.1 Million | 498.37 Million | 449.73 Million | 557.99 Million |
Long-Term Debt | 161.77 Million | 311.59 Million | 368.24 Million | 403.99 Million | 364.71 Million | 468.23 Million |
Deferred Revenue Non Current | - | 23.37 Million | -85.1 Million | -112.12 Million | -93.49 Million | -104.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.63 Million | 69.11 Million | 101.86 Million | 94.37 Million | 85.01 Million | 89.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.87 Billion | 1.44 Billion | 871.98 Million | 725.24 Million | 765.58 Million | 712.61 Million |
Stock Holders Equity | 1.87 Billion | 1.44 Billion | 871.98 Million | 725.24 Million | 765.58 Million | 712.61 Million |
Common Stock | 542 Thousand | 539 Thousand | 537 Thousand | 534 Thousand | 533 Thousand | 533 Thousand |
Retained Earnings | 1.64 Billion | 1.22 Billion | 665.96 Million | 525.53 Million | 571.69 Million | 510.28 Million |
Accumulated other comprehensive income | - | - | - | - | - | -208.24 Million |
Common Stock Equity | 1.87 Billion | 1.44 Billion | 871.98 Million | 725.24 Million | 765.58 Million | 712.61 Million |
Capital Lease Obligation | 20.21 Million | 33.09 Million | 52.05 Million | 38.47 Million | 35.67 Million | - |
Total Investments | 9.03 Million | 8.6 Million | 8.5 Million | 8.5 Million | 14.67 Million | 17.5 Million |
Total Debt | 173.24 Million | 335.67 Million | 391.86 Million | 418.38 Million | 374.86 Million | 468.99 Million |
Net Debt | -564.95 Million | -493.8 Million | -3.97 Million | 206.46 Million | 181.48 Million | 263.41 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.58 Billion | 2.56 Billion | 2.47 Billion | 2.35 Billion | 2.35 Billion | 2.21 Billion |
Total Current Assets | 972.13 Million | 1.1 Billion | 1.11 Billion | 1.06 Billion | 1.06 Billion | 1.1 Billion |
Cash And Short Term Investments | 592.55 Million | 718.29 Million | 703 Million | 747.22 Million | 747.22 Million | 695.72 Million |
Cash and Cash Equivalents | 583.15 Million | 709.02 Million | 693.85 Million | 738.19 Million | 738.19 Million | 686.81 Million |
Short Term Investments | 9.39 Million | 9.27 Million | 9.14 Million | 9.03 Million | 9.03 Million | 8.91 Million |
Net Receivables | 188.28 Million | 182.71 Million | 213.4 Million | 110.43 Million | 110.43 Million | 299.72 Million |
Inventory | 191.29 Million | 173.94 Million | 165.65 Million | 183.94 Million | 183.94 Million | 108.75 Million |
Other Current Assets | 35.66 Million | 34.85 Million | 37.2 Million | 7.04 Million | 7.04 Million | 31.6 Million |
Total Non-Current Assets | 1.6 Billion | 1.45 Billion | 1.35 Billion | 1.28 Billion | 1.28 Billion | 1.11 Billion |
Net PPE | 1.51 Billion | 1.42 Billion | 1.33 Billion | 1.26 Billion | 1.26 Billion | 1.08 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 49.72 Million | - | - | - | - | - |
Tax Assets | 5.41 Million | 5.49 Million | 5.75 Million | 5.85 Million | 5.85 Million | 7 Million |
Other Non Current Assets | 39.7 Million | 21.03 Million | 21.75 Million | 21.98 Million | 21.98 Million | 18.54 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 493.62 Million | 512.47 Million | 500.39 Million | 482.61 Million | 482.61 Million | 474.03 Million |
Total Current Liabilities | 167.33 Million | 174.33 Million | 163.04 Million | 147.67 Million | 147.67 Million | 143.96 Million |
Account Payables | 45.11 Million | 65.5 Million | 43.18 Million | 36.24 Million | 36.24 Million | 44.01 Million |
Tax Payables | - | - | - | 714 Thousand | 714 Thousand | - |
Short Term Debt | 13.51 Million | 12.64 Million | 11.35 Million | 11.46 Million | 11.46 Million | 13.69 Million |
Deferred Revenue | 76.31 Million | - | -11.35 Million | 94.11 Million | 94.11 Million | 72.23 Million |
Other Current Liabilities | 32.39 Million | 96.18 Million | 119.85 Million | 5.85 Million | 5.85 Million | 14.01 Million |
Total Non Current Liabilities | 326.28 Million | 338.13 Million | 337.34 Million | 334.94 Million | 334.94 Million | 330.07 Million |
Long-Term Debt | 153.46 Million | 153.31 Million | 153.16 Million | 161.77 Million | 161.77 Million | 162.71 Million |
Deferred Revenue Non Current | 3.4 Million | 4.96 Million | -77.43 Million | - | - | 64.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.69 Million | 98.9 Million | 184.18 Million | 98.63 Million | 98.63 Million | 27.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.08 Billion | 2.04 Billion | 1.97 Billion | 1.87 Billion | 1.87 Billion | 1.74 Billion |
Stock Holders Equity | 2.08 Billion | 2.04 Billion | 1.97 Billion | 1.87 Billion | 1.87 Billion | 1.74 Billion |
Common Stock | 545 Thousand | 545 Thousand | 545 Thousand | 542 Thousand | 542 Thousand | 542 Thousand |
Retained Earnings | 1.85 Billion | 1.81 Billion | 1.75 Billion | 1.64 Billion | 1.64 Billion | 1.51 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.08 Billion | 2.04 Billion | 1.97 Billion | 1.87 Billion | 1.87 Billion | 1.74 Billion |
Capital Lease Obligation | 16.91 Million | 4.96 Million | 7.7 Million | 20.21 Million | 20.21 Million | 23.51 Million |
Total Investments | 59.11 Million | 9.27 Million | 9.14 Million | 9.03 Million | 9.03 Million | 8.91 Million |
Total Debt | 153.46 Million | 170.92 Million | 172.23 Million | 173.24 Million | 173.24 Million | 176.4 Million |
Net Debt | -429.69 Million | -538.09 Million | -521.62 Million | -564.95 Million | -564.95 Million | -510.4 Million |
5271
5031
7728
FREJA
2251
MIRA