TWD 65.2
(-1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 505.48 Million | 481.1 Million | 343.61 Million | 274.81 Million | 255.07 Million |
Cost of Revenue | 263.26 Million | 232.59 Million | 149.94 Million | 137.83 Million | 145.86 Million |
Gross Profit | 242.21 Million | 248.51 Million | 193.67 Million | 136.97 Million | 109.2 Million |
Operating Expenses | 188.53 Million | 161.93 Million | 161.55 Million | 155.09 Million | 115.64 Million |
Selling, General and Administrative Expenses | 88.02 Million | 80.48 Million | 70.35 Million | 77.28 Million | 56.96 Million |
Research and Development Expenses | 101.62 Million | 81.78 Million | 91.34 Million | 77.72 Million | 58.68 Million |
Other Expenses | -1.11 Million | 4.26 Million | 28.55 Million | 24.26 Million | - |
Cost and Expenses | 451.79 Million | 394.52 Million | 311.5 Million | 292.93 Million | 261.51 Million |
Operating Income | 53.68 Million | 99.17 Million | 66.21 Million | 11.53 Million | -6.43 Million |
Interest Expense | 819 Thousand | 568 Thousand | 597 Thousand | 968 Thousand | 674 Thousand |
Income Tax Expense | 17.82 Million | 19.67 Million | 19.57 Million | 3.24 Million | 1.7 Million |
Earnings before Tax | 78.77 Million | 98.6 Million | 65.61 Million | 8.65 Million | 4.39 Million |
Net Income | 60.94 Million | 78.92 Million | 46.04 Million | 5.4 Million | 2.69 Million |
Earnings Per Share Basic | 1.20 | 1.55 | 0.91 | 0.11 | 0.05 |
Earnings Per Share Diluted | 1.09 | 1.55 | 0.90 | 0.11 | 0.05 |
Weighted Average Shares Outstanding | 50.89 Million | 50.89 Million | 50.91 Million | 50.99 Million | 54.46 Million |
Weighted Average Shares Outstanding (Diluted) | 56.06 Million | 50.98 Million | 50.96 Million | 51 Million | 54.53 Million |
Gross Margin | 0.48 | 0.52 | 0.56 | 0.50 | 0.43 |
EBIT Margin | 0.23 | 0.27 | 0.29 | 0.16 | 0.13 |
Profit Margin | 0.12 | 0.16 | 0.13 | 0.02 | 0.01 |
EBITDA | 117.84 Million | 131.67 Million | 98.06 Million | 40.76 Million | 32.08 Million |
Earnings Before Tax Margin | 0.11 | 0.21 | 0.19 | 0.04 | -0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 138.81 Million | 89.24 Million | 90.88 Million | 136.71 Million | 505.48 Million | 117.7 Million |
Cost of Revenue | 68.07 Million | 35.48 Million | 34.4 Million | 75.14 Million | 263.26 Million | 60.08 Million |
Gross Profit | 70.73 Million | 53.76 Million | 56.47 Million | 61.57 Million | 242.21 Million | 57.61 Million |
Operating Expenses | 53.89 Million | 49.73 Million | 48 Million | 57.02 Million | 188.53 Million | 45.43 Million |
Selling, General and Administrative Expenses | 22.26 Million | 21.68 Million | 22.43 Million | 22.46 Million | - | 21.27 Million |
Research and Development Expenses | 31.65 Million | 27.37 Million | 25.56 Million | 34.83 Million | - | 24.16 Million |
Other Expenses | -19 Thousand | 16.06 Million | 9.3 Million | 1.33 Million | 9.38 Million | 5.7 Million |
Cost and Expenses | 121.97 Million | 85.21 Million | 82.4 Million | 132.17 Million | 451.79 Million | 105.51 Million |
Operating Income | 16.84 Million | 25.11 Million | 21.7 Million | 10.28 Million | 79.58 Million | 21.92 Million |
Interest Expense | 109 Thousand | 132 Thousand | 150 Thousand | 176 Thousand | 819 Thousand | 200 Thousand |
Income Tax Expense | 6.28 Million | 5.11 Million | 4.8 Million | 2.53 Million | 17.82 Million | 4.85 Million |
Earnings before Tax | 28.81 Million | 24.97 Million | 21.55 Million | 10.11 Million | 78.77 Million | 21.72 Million |
Net Income | 22.53 Million | 19.86 Million | 16.75 Million | 7.58 Million | 60.94 Million | 16.86 Million |
Earnings Per Share Basic | 0.40 | 0.35 | 0.33 | 0.15 | - | 0.33 |
Earnings Per Share Diluted | 0.40 | 0.35 | 0.33 | 0.15 | - | 0.33 |
Weighted Average Shares Outstanding | 56.32 Million | 56.05 Million | 50.89 Million | 51 Million | 50.89 Million | 51.1 Million |
Weighted Average Shares Outstanding (Diluted) | 56.32 Million | 56.05 Million | 50.95 Million | 51.03 Million | 50.96 Million | 51.1 Million |
Gross Margin | 0.51 | 0.60 | 0.62 | 0.45 | 0.48 | 0.49 |
EBIT Margin | 0.27 | 0.39 | 0.34 | 0.15 | - | 0.27 |
Profit Margin | 0.16 | 0.22 | 0.18 | 0.06 | 0.12 | 0.14 |
EBITDA | 37.6 Million | 34.44 Million | 31.09 Million | 19.92 Million | - | 31.55 Million |
Earnings Before Tax Margin | 0.12 | 0.28 | 0.24 | 0.08 | 0.16 | 0.19 |
FREJA
2251
MIRA
0041
3628
AHCS