HKD 7.19
(-2.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 21.05 Billion | 18.28 Billion | 12.44 Billion | 7.75 Billion | 9.34 Billion |
Cost of Revenue | 17.67 Billion | 13.79 Billion | 10.93 Billion | 6.8 Billion | 8.32 Billion |
Gross Profit | 3.38 Billion | 4.49 Billion | 1.51 Billion | 952.65 Million | 1.01 Billion |
Operating Expenses | 1.16 Billion | 1.17 Billion | 371.06 Million | 167.07 Million | 164.61 Million |
Selling, General and Administrative Expenses | 1.02 Billion | 887.42 Million | 74.36 Million | 45.7 Million | 53.58 Million |
Research and Development Expenses | - | - | 7.89 Million | 4.43 Million | 3.05 Million |
Other Expenses | 11.72 Million | 288.24 Million | 288.8 Million | 116.93 Million | 107.98 Million |
Cost and Expenses | 18.84 Billion | 14.97 Billion | 11.3 Billion | 6.96 Billion | 8.49 Billion |
Operating Income | 2.13 Billion | 3.32 Billion | 1.3 Billion | 765.6 Million | 823.43 Million |
Interest Expense | 534.85 Million | 254.42 Million | 79.32 Million | 42.17 Million | 66.55 Million |
Income Tax Expense | 40.02 Million | 156.85 Million | 179.17 Million | 182.06 Million | 218.37 Million |
Earnings before Tax | 1.76 Billion | 3.18 Billion | 1.43 Billion | 700.4 Million | 785.09 Million |
Net Income | 1.05 Billion | 3.02 Billion | 1.09 Billion | 520.15 Million | 565.58 Million |
Earnings Per Share Basic | 0.68 | 2.26 | 0.71 | 0.34 | 0.36 |
Earnings Per Share Diluted | 0.68 | 2.26 | 0.71 | 0.34 | 0.36 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.33 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.33 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Gross Margin | 0.16 | 0.25 | 0.12 | 0.12 | 0.11 |
EBIT Margin | 0.14 | 0.21 | 0.11 | 0.11 | 0.11 |
Profit Margin | 0.05 | 0.17 | 0.09 | 0.07 | 0.06 |
EBITDA | 2.96 Billion | 3.91 Billion | 1.6 Billion | 795.98 Million | 1.06 Billion |
Earnings Before Tax Margin | 0.10 | 0.18 | 0.10 | 0.10 | 0.09 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.88 Billion | 21.05 Billion | 5.88 Billion | 4.64 Billion | 4.64 Billion | 4.15 Billion |
Cost of Revenue | 4.98 Billion | 17.67 Billion | 4.98 Billion | 3.85 Billion | 3.85 Billion | 3.45 Billion |
Gross Profit | 907.28 Million | 3.38 Billion | 907.28 Million | 783.7 Million | 783.7 Million | 704.81 Million |
Operating Expenses | 234.56 Million | 1.39 Billion | 234.56 Million | 349.35 Million | 349.35 Million | 254.85 Million |
Selling, General and Administrative Expenses | 276.53 Million | - | 276.53 Million | 244.64 Million | 244.64 Million | 179.8 Million |
Research and Development Expenses | - | - | - | - | - | 2.35 Million |
Other Expenses | - | 11.72 Million | - | - | - | - |
Cost and Expenses | 5.21 Billion | 19.07 Billion | 5.21 Billion | 4.2 Billion | 4.2 Billion | 3.7 Billion |
Operating Income | 615.45 Million | 1.63 Billion | 615.45 Million | 451.41 Million | 451.41 Million | 409.93 Million |
Interest Expense | - | 534.85 Million | - | - | - | - |
Income Tax Expense | 32.91 Million | 40.02 Million | 32.91 Million | 12.9 Million | 12.9 Million | 26.98 Million |
Earnings before Tax | 562.64 Million | 1.76 Billion | 562.64 Million | 318.1 Million | 318.1 Million | 396.22 Million |
Net Income | 356.48 Million | 1.05 Billion | 356.48 Million | 169.19 Million | 169.19 Million | 192.55 Million |
Earnings Per Share Basic | 0.23 | - | 0.23 | 0.11 | 0.11 | 0.14 |
Earnings Per Share Diluted | 0.23 | - | 0.23 | 0.11 | 0.11 | 0.14 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.35 Billion |
Gross Margin | 0.15 | 0.16 | 0.15 | 0.17 | 0.17 | 0.17 |
EBIT Margin | 0.13 | - | 0.13 | 0.13 | 0.13 | 0.13 |
Profit Margin | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 |
EBITDA | 787.14 Million | - | 787.14 Million | 599.57 Million | 599.57 Million | 527.13 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 |
SIX
MXR
3360
1202
JGC
TIERRA