AUD 0.04
(-10.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 6.81 |
Cost of Revenue | 5502.00 | 5273.00 | 4509.00 | 2767.00 | 439.00 | - |
Gross Profit | -5502.00 | -5273.00 | -4509.00 | -2767.00 | -439.00 | 6.81 |
Operating Expenses | 809.54 Thousand | 1.05 Million | 1.49 Million | 1.49 Million | 779.51 Thousand | 396.96 |
Selling, General and Administrative Expenses | 809.54 Thousand | 1.07 Million | 1.52 Million | 1.52 Million | 779.51 Thousand | 761.72 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 22.85 Thousand | 31.66 Thousand | 24.46 Thousand | 62.5 Thousand | 712.61 Thousand |
Cost and Expenses | 809.54 Thousand | 1.06 Million | 1.49 Million | 1.49 Million | 779.95 Thousand | 396.96 |
Operating Income | -809.54 Thousand | -1.06 Million | -1.49 Million | -1.49 Million | -779.96 Thousand | -948.15 |
Interest Expense | - | 12.00 | 6.00 | 120.00 | 14.38 Thousand | 11.9 Thousand |
Income Tax Expense | - | -3.00 | 1.00 | 3.00 | -2.02 Million | - |
Earnings before Tax | -1.06 Million | -1.06 Million | -1.07 Million | -1.4 Million | -771.32 Thousand | -401.73 |
Net Income | -1061.05 | -1.06 Million | -1.07 Million | -1.4 Million | 1.25 Million | -401.73 |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | 0.03 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | 0.03 | - |
Weighted Average Shares Outstanding | 338.28 Million | 318.87 Million | 267.56 Million | 114.47 Million | 41.88 Million | 29.67 Million |
Weighted Average Shares Outstanding (Diluted) | 338.16 Million | 318.87 Million | 267.56 Million | 114.47 Million | 44.15 Million | 29.67 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -115.50 |
Profit Margin | - | - | - | - | - | -59.03 |
EBITDA | -1.05 Million | -1.05 Million | -1.26 Million | -1.49 Million | -756.49 Thousand | -389.17 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -139.31 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2498.00 | 3004.00 | 2581.00 | 5273.00 | 2692.00 | 4509.00 |
Gross Profit | -2498.00 | -3004.00 | -2581.00 | -5273.00 | -2692.00 | -4509.00 |
Operating Expenses | 400.28 | 409.27 | 460.05 Thousand | 1.05 Million | 596.79 Thousand | 1.49 Million |
Selling, General and Administrative Expenses | 400.28 | 409.27 | 473.62 Thousand | - | 606.07 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2540.00 | 3690.00 | 13.57 Thousand | 22.85 Thousand | 9280.00 | 31.66 Thousand |
Cost and Expenses | 400.28 | 409.27 | 462.63 Thousand | 1.06 Million | 599.48 Thousand | 1.49 Million |
Operating Income | -400.28 | -409.27 | -462.63 Thousand | -1.06 Million | -599.48 Thousand | -1.49 Million |
Interest Expense | - | - | - | 12.00 | - | 6.00 |
Income Tax Expense | -13.94 | -4.00 | -1.00 | -3.00 | -2.00 | 1.00 |
Earnings before Tax | -514.20 | -546.85 | -436.33 Thousand | -1.06 Million | -627.44 Thousand | -1.07 Million |
Net Income | -514.20 | -546.85 | -436.33 Thousand | -1.06 Million | -627.44 Thousand | -1.07 Million |
Earnings Per Share Basic | - | - | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | - | - | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 338.28 Million | 321.67 Million | 326.47 Million | 318.87 Million | 326.47 Million | 267.56 Million |
Weighted Average Shares Outstanding (Diluted) | 338.16 Million | 321.67 Million | 326.47 Million | 318.87 Million | 326.47 Million | 267.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -439.01 | -430.45 | -460.05 Thousand | - | -596.79 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
3360
6288
213500
TIERRA
2245
SIX