AUD 0.04
(-10.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.06 Million | 17.44 Million | 17.92 Million | 7.63 Million | 4.03 Million | 6856.08 |
Total Current Assets | 4.85 Million | 3.8 Million | 7.25 Million | 1.45 Million | 813.43 Thousand | 4080.55 |
Cash And Short Term Investments | 3.79 Million | 3.63 Million | 7.14 Million | 1.32 Million | 801.1 Thousand | 160.68 |
Cash and Cash Equivalents | 2.79 Million | 3.63 Million | 7.14 Million | 1.32 Million | 801.1 Thousand | 160.68 |
Short Term Investments | 1 Million | - | - | - | - | - |
Net Receivables | 240.74 Thousand | 87.65 Thousand | 30.04 Thousand | 49.06 Thousand | - | 366.60 |
Inventory | -225.2 Thousand | - | - | - | - | - |
Other Current Assets | 1.04 Million | 85.46 Thousand | 80.17 Thousand | 78.34 Thousand | 12.32 Thousand | 3553.27 |
Total Non-Current Assets | 15.2 Million | 13.64 Million | 10.66 Million | 6.18 Million | 3.22 Million | 2775.53 |
Net PPE | 15.2 Million | 125.89 Thousand | 182.7 Thousand | 68.09 Thousand | 3224.38 | 2775.53 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 13.51 Million | 10.48 Million | 6.11 Million | 3.22 Million | -2775.53 |
Other Assets | - | - | - | 0.00 | - | 0.00 |
Total Liabilities | 1.25 Million | 728.63 Thousand | 334.42 Thousand | 608.89 Thousand | 261.12 Thousand | 5888.33 |
Total Current Liabilities | 1.25 Million | 728.63 Thousand | 334.42 Thousand | 608.89 Thousand | 260.08 Thousand | 5887.28 |
Account Payables | 299.32 Thousand | 624.23 Thousand | 272.22 Thousand | 566.11 Thousand | 160.07 Thousand | 1674.98 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -718.81 Thousand | - | - | - | - | 2.85 Million |
Deferred Revenue | 802.54 Thousand | - | - | - | - | -2.85 Million |
Other Current Liabilities | 875.72 Thousand | 104.4 Thousand | 62.19 Thousand | 42.78 Thousand | 100 Thousand | 4212.30 |
Total Non Current Liabilities | - | - | - | - | 1045.00 | 1045.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1045.00 | 1045.00 |
Other Liabilities | -0.00 | -0.00 | - | - | 1.00 | -1043.96 |
Total Equity | 18.8 Million | 16.71 Million | 17.58 Million | 7.02 Million | 3.77 Million | 967.76 |
Stock Holders Equity | 18.8 Million | 16.71 Million | 17.58 Million | 7.02 Million | 3.77 Million | 967.76 |
Common Stock | 59.43 Million | 56.31 Million | 56.13 Million | 45.36 Million | 42.45 Million | 40.89 Thousand |
Retained Earnings | -41.42 Million | -40.36 Million | -39.64 Million | -40.08 Million | -38.67 Million | -39.92 Thousand |
Accumulated other comprehensive income | 796.24 Thousand | 763.61 Thousand | 1.09 Million | 3.47 Million | - | - |
Common Stock Equity | 18.8 Million | 16.71 Million | 17.58 Million | 7.02 Million | 3.77 Million | 967.76 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1 Million | - | - | - | - | - |
Total Debt | - | - | - | - | - | 2.85 Million |
Net Debt | -2.79 Million | -3.63 Million | -7.14 Million | -1.32 Million | -801.1 Thousand | 2.84 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 20.06 Million | 16.95 Million | 17.44 Million | 17.44 Million | 17.26 Million | 17.92 Million |
Total Current Assets | 4.85 Million | 2.19 Million | 3.8 Million | 3.8 Million | 5.26 Million | 7.25 Million |
Cash And Short Term Investments | 3.79 Million | 2.14 Million | 3.63 Million | 3.63 Million | 5.16 Million | 7.14 Million |
Cash and Cash Equivalents | 2.79 Million | 2.14 Million | 3.63 Million | 3.63 Million | 5.16 Million | 7.14 Million |
Short Term Investments | 1 Million | - | - | - | - | - |
Net Receivables | 240.74 Thousand | 18.76 Thousand | 87.65 Thousand | 87.65 Thousand | 580.00 | 30.04 Thousand |
Inventory | -225.2 Thousand | -18.76 Thousand | - | - | - | - |
Other Current Assets | 1.04 Million | 18.76 Thousand | 85.46 Thousand | 85.46 Thousand | 91.01 Thousand | 80.17 Thousand |
Total Non-Current Assets | 15.2 Million | 14.75 Million | 13.64 Million | 13.64 Million | 12 Million | 10.66 Million |
Net PPE | 15.2 Million | 14.75 Million | 125.89 Thousand | 125.89 Thousand | 158.25 Thousand | 182.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 13.51 Million | 13.51 Million | 11.84 Million | 10.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.25 Million | 716.27 Thousand | 728.63 Thousand | 728.63 Thousand | 236.94 Thousand | 334.42 Thousand |
Total Current Liabilities | 1.25 Million | 716.27 Thousand | 728.63 Thousand | 728.63 Thousand | 236.94 Thousand | 334.42 Thousand |
Account Payables | 299.32 Thousand | 589.44 Thousand | 624.23 Thousand | 624.23 Thousand | 122.89 Thousand | 272.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -718.81 Thousand | - | - | - | - | - |
Deferred Revenue | 802.54 Thousand | - | - | - | - | - |
Other Current Liabilities | 875.72 Thousand | 126.83 Thousand | 104.4 Thousand | 104.4 Thousand | 114.05 Thousand | 62.19 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.8 Million | 16.23 Million | 16.71 Million | 16.71 Million | 17.02 Million | 17.58 Million |
Stock Holders Equity | 18.8 Million | 16.23 Million | 16.71 Million | 16.71 Million | 17.02 Million | 17.58 Million |
Common Stock | 59.43 Million | 56.38 Million | 56.31 Million | 56.31 Million | 56.31 Million | 56.13 Million |
Retained Earnings | -41.42 Million | -40.9 Million | -40.36 Million | -40.36 Million | -40.27 Million | -39.64 Million |
Accumulated other comprehensive income | 796.24 Thousand | 764.3 Thousand | 763.61 Thousand | 763.61 Thousand | 988.03 Thousand | 1.09 Million |
Common Stock Equity | 18.8 Million | 16.23 Million | 16.71 Million | 16.71 Million | 17.02 Million | 17.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1 Million | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.79 Million | -2.14 Million | -3.63 Million | -3.63 Million | -5.16 Million | -7.14 Million |
3360
6288
213500
TIERRA
2245
SIX