CAD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.07 Million | 3.04 Million | 39.11 Million | 19.3 Million | 18.36 Million | 20.6 Million |
Total Current Assets | 12.07 Million | 3.04 Million | 123.45 Thousand | 1.4 Million | 2 Million | 4.57 Million |
Cash And Short Term Investments | 12.05 Million | 3.01 Million | 104.55 Thousand | 198.57 Thousand | 997.56 Thousand | 2.3 Million |
Cash and Cash Equivalents | 1.3 Million | 41.17 Thousand | 104.55 Thousand | 198.57 Thousand | 997.56 Thousand | 2.3 Million |
Short Term Investments | 10.74 Million | 2.97 Million | -1.95 Million | - | - | - |
Net Receivables | - | 1269.00 | 18.9 Thousand | 1.2 Million | 1.01 Million | 2.27 Million |
Inventory | - | - | -17.87 | -1057.18 | -916.21 | -2.27 Million |
Other Current Assets | 21.34 Thousand | 20.55 Thousand | 17.87 | 1057.18 | 917.21 | 2.27 Million |
Total Non-Current Assets | - | - | 38.99 Million | 17.89 Million | 16.35 Million | 16.02 Million |
Net PPE | - | - | - | 17.87 Million | 16.34 Million | 15.9 Million |
Good Will And Intangible Assets | - | - | - | 18.65 Thousand | 16.47 Thousand | 123.83 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 18.65 Thousand | 16.47 Thousand | 123.83 Thousand |
Long-Term Investments | - | - | 38.99 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | -0.00 | -0.00 | - |
Total Liabilities | 6.89 Million | 7.67 Million | 8.22 Million | 13.67 Million | 7.39 Million | 4.96 Million |
Total Current Liabilities | 1.05 Million | 1.28 Million | 146.28 Thousand | 3.73 Million | 2.14 Million | 3.25 Million |
Account Payables | 33.28 Thousand | 198.29 Thousand | 48.61 Thousand | 345.38 Thousand | 688.46 Thousand | 1.43 Million |
Tax Payables | - | 1.01 Million | - | - | - | - |
Short Term Debt | 1.02 Million | 63.62 Thousand | 57.66 Thousand | 1.57 Million | 416.88 Thousand | -336.47 Thousand |
Deferred Revenue | -33.28 Thousand | - | - | 774.55 Thousand | 19.43 Thousand | 336.47 Thousand |
Other Current Liabilities | 33.28 Thousand | 1.01 Million | 40 Thousand | 1.04 Million | 1.02 Million | 1.82 Million |
Total Non Current Liabilities | 5.84 Million | 6.38 Million | 8.07 Million | 9.94 Million | 5.24 Million | 1.7 Million |
Long-Term Debt | 5.84 Million | 6.38 Million | 5.91 Million | 7.12 Million | 5.24 Million | 1.7 Million |
Deferred Revenue Non Current | - | - | -2.16 Million | 651.19 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 2.16 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.17 Million | -4.63 Million | 30.89 Million | 5.62 Million | 10.96 Million | 15.64 Million |
Stock Holders Equity | 5.17 Million | -4.63 Million | 30.89 Million | 5.62 Million | 10.96 Million | 15.64 Million |
Common Stock | 35.07 Million | 35.07 Million | 34.89 Million | 34.89 Million | 34.89 Million | 33.12 Million |
Retained Earnings | -25.7 Million | -35.34 Million | 403.83 Thousand | -24.01 Million | -17.11 Million | -11.84 Million |
Accumulated other comprehensive income | -4.19 Million | -4.36 Million | -4.4 Million | -5.25 Million | -6.8 Million | -5.64 Million |
Common Stock Equity | 5.17 Million | -4.63 Million | 30.89 Million | 5.62 Million | 10.96 Million | 15.64 Million |
Capital Lease Obligation | - | - | - | 2.17 Million | 2.01 Million | - |
Total Investments | 10.74 Million | 2.97 Million | 37.03 Million | - | - | - |
Total Debt | 6.86 Million | 6.45 Million | 5.97 Million | 8.69 Million | 5.66 Million | 1.7 Million |
Net Debt | 5.55 Million | 6.41 Million | 5.86 Million | 8.49 Million | 4.66 Million | -597.52 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.27 Million | 15.43 Million | 12.07 Million | 12.07 Million | 10.84 Million | 10.62 Million |
Total Current Assets | 13.27 Million | 15.43 Million | 12.07 Million | 12.07 Million | 10.84 Million | 10.62 Million |
Cash And Short Term Investments | 13.26 Million | 15.41 Million | 12.05 Million | 12.05 Million | 10.84 Million | 10.61 Million |
Cash and Cash Equivalents | 406.29 Thousand | 1.13 Million | 1.3 Million | 1.3 Million | 2.95 Million | 834.96 Thousand |
Short Term Investments | 12.85 Million | 14.28 Million | 10.74 Million | 10.74 Million | 7.88 Million | 9.77 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 16.32 Thousand | 16.21 Thousand | 21.34 Thousand | 21.34 Thousand | 5138.00 | 10.27 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.96 Million | 6.01 Million | 6.89 Million | 6.89 Million | 7.77 Million | 7.65 Million |
Total Current Liabilities | 152.56 Thousand | 325.19 Thousand | 1.05 Million | 1.05 Million | 1.02 Million | 1.02 Million |
Account Payables | - | 52 Thousand | 33.28 Thousand | 33.28 Thousand | 11.92 Thousand | 9840.00 |
Tax Payables | - | - | - | - | 1.01 Million | 1.01 Million |
Short Term Debt | 115.83 Thousand | 273.19 Thousand | 1.02 Million | 1.02 Million | - | - |
Deferred Revenue | - | -52 Thousand | -33.28 Thousand | -33.28 Thousand | - | - |
Other Current Liabilities | 36.72 Thousand | 52 Thousand | 33.28 Thousand | 33.28 Thousand | 1.01 Million | 1.01 Million |
Total Non Current Liabilities | 5.81 Million | 5.69 Million | 5.84 Million | 5.84 Million | 6.74 Million | 6.62 Million |
Long-Term Debt | 4.76 Million | 5.69 Million | 5.84 Million | 5.84 Million | 6.74 Million | 6.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.31 Million | 9.41 Million | 5.17 Million | 5.17 Million | 3.07 Million | 2.96 Million |
Stock Holders Equity | 7.31 Million | 9.41 Million | 5.17 Million | 5.17 Million | 3.07 Million | 2.96 Million |
Common Stock | 35.25 Million | 35.07 Million | 35.07 Million | 35.07 Million | 35.07 Million | 35.07 Million |
Retained Earnings | -23.61 Million | -21.46 Million | -25.7 Million | -25.7 Million | -27.64 Million | -27.75 Million |
Accumulated other comprehensive income | -4.32 Million | -25.66 Million | -4.19 Million | -4.19 Million | -4.36 Million | -4.36 Million |
Common Stock Equity | 7.31 Million | 9.41 Million | 5.17 Million | 5.17 Million | 3.07 Million | 2.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 12.85 Million | 14.28 Million | 10.74 Million | 10.74 Million | 7.88 Million | 9.77 Million |
Total Debt | 4.88 Million | 5.96 Million | 6.86 Million | 6.86 Million | 6.74 Million | 6.62 Million |
Net Debt | 4.47 Million | 4.83 Million | 5.55 Million | 5.55 Million | 3.78 Million | 5.79 Million |
MXR
3360
6288
JGC
TIERRA
2245