Tierra Agrotech Limited (TIERRA.BO)
INR 61.95
(1.06%)
INR 61.95
(1.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 671.43 Million | 601.14 Million | 566.05 Million | 568.43 Million | 986.84 Million | 1.02 Billion |
| Cost of Revenue | 443.32 Million | 713.36 Million | 554.42 Million | 506.81 Million | 819.8 Million | 672.46 Million |
| Gross Profit | 228.1 Million | -112.22 Million | 11.63 Million | 61.61 Million | 167.04 Million | 353.29 Million |
| Operating Expenses | 245.42 Million | 155.96 Million | 106.89 Million | 81.57 Million | 109.09 Million | 289.91 Million |
| Selling, General and Administrative Expenses | 187.93 Million | 96.21 Million | 67.51 Million | 52.54 Million | 68.3 Million | 162.42 Million |
| Research and Development Expenses | 68.5 Million | 57.44 Million | 32.55 Million | 24.5 Million | 37.59 Million | 31.32 Million |
| Other Expenses | - | -2.3 Million | -6.82 Million | -4.52 Million | -3.19 Million | - |
| Cost and Expenses | 688.75 Million | 869.33 Million | 661.32 Million | 588.39 Million | 928.9 Million | 962.37 Million |
| Operating Income | -17.31 Million | -268.18 Million | -95.26 Million | -19.96 Million | 57.94 Million | 67.09 Million |
| Interest Expense | 42.73 Million | - | - | 69.6 Million | 56.01 Million | 35.67 Million |
| Income Tax Expense | -34.52 Million | -97.78 Million | -44.65 Million | -13.24 Million | 654.84 Thousand | 6.49 Million |
| Earnings before Tax | -126.59 Million | -379.9 Million | -180.59 Million | -74.25 Million | 5.46 Million | 44.85 Million |
| Net Income | -92.07 Million | -282.11 Million | -136.16 Million | -62.72 Million | 2.1 Million | 38.36 Million |
| Earnings Per Share Basic | -1.48 | -10.71 | -5.17 | -2.38 | 0.09 | 2.13 |
| Earnings Per Share Diluted | -1.48 | -10.71 | -5.17 | -2.38 | 0.09 | 2.13 |
| Weighted Average Shares Outstanding | 62.07 Million | 26.33 Million | 26.33 Million | 26.33 Million | 23.35 Million | 17.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.07 Million | 26.33 Million | 26.33 Million | 26.33 Million | 23.35 Million | 17.98 Million |
| Gross Margin | 0.34 | -0.19 | 0.02 | 0.11 | 0.17 | 0.34 |
| EBIT Margin | -0.14 | -0.43 | -0.16 | -0.03 | 0.06 | 0.07 |
| Profit Margin | -0.14 | -0.47 | -0.24 | -0.11 | 0.00 | 0.04 |
| EBITDA | -92.64 Million | -257.81 Million | -92.42 Million | -2.1 Million | 64.45 Million | 69.53 Million |
| Earnings Before Tax Margin | -0.03 | -0.45 | -0.17 | -0.04 | 0.06 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 499.45 Million | 74.92 Million | 671.43 Million | 42.56 Million | 118.5 Million | 435.44 Million |
| Cost of Revenue | 347.52 Million | 106.4 Million | 628.35 Million | 92.92 Million | 115.6 Million | 313.42 Million |
| Gross Profit | 151.92 Million | -31.47 Million | 43.08 Million | -50.36 Million | 2.9 Million | 122.02 Million |
| Operating Expenses | 45.52 Million | 51.15 Million | 187.93 Million | 38 Million | 49.17 Million | 49.59 Million |
| Selling, General and Administrative Expenses | 45.52 Million | 51.15 Million | - | 38 Million | 49.17 Million | 49.59 Million |
| Research and Development Expenses | - | 68.5 Million | - | - | - | - |
| Other Expenses | - | - | -5.95 Million | - | - | - |
| Cost and Expenses | 393.04 Million | 157.55 Million | 816.28 Million | 130.93 Million | 164.78 Million | 363.01 Million |
| Operating Income | 106.4 Million | -82.62 Million | -144.85 Million | -88.37 Million | -46.27 Million | 72.42 Million |
| Interest Expense | 566 Thousand | 6.96 Million | 42.73 Million | 8.33 Million | - | - |
| Income Tax Expense | 16.35 Million | -18.36 Million | -34.52 Million | -20.63 Million | -6.06 Million | 10.54 Million |
| Earnings before Tax | 66.24 Million | -55.77 Million | -126.59 Million | -79.54 Million | -49.58 Million | 58.3 Million |
| Net Income | 49.89 Million | -37.41 Million | -92.07 Million | -58.91 Million | -43.52 Million | 47.76 Million |
| Earnings Per Share Basic | 0.81 | -0.60 | - | -1.01 | -0.74 | 0.82 |
| Earnings Per Share Diluted | 0.81 | -0.60 | - | -1.01 | -0.74 | 0.82 |
| Weighted Average Shares Outstanding | 61.59 Million | 62.07 Million | 62.07 Million | 58.55 Million | 58.55 Million | 58.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.59 Million | 62.07 Million | 62.07 Million | 58.55 Million | 58.55 Million | 58.55 Million |
| Gross Margin | 0.30 | -0.42 | 0.06 | -1.18 | 0.02 | 0.28 |
| EBIT Margin | 0.13 | -1.03 | - | -2.03 | -0.37 | 0.17 |
| Profit Margin | 0.10 | -0.50 | -0.14 | -1.38 | -0.37 | 0.11 |
| EBITDA | 67.11 Million | -76.93 Million | - | -86.38 Million | -44.36 Million | 74.26 Million |
| Earnings Before Tax Margin | 0.21 | -1.10 | -0.22 | -2.08 | -0.39 | 0.17 |
2245
SIX
MXR
002463
1202
JGC