Bojun Education Company Limited (1758.HK)
HKD 0.12
(-7.52%)
HKD 0.12
(-7.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 81.3 Million | 33.6 Million | - | 375.74 Million | 338.01 Million | 231.25 Million |
| Cost of Revenue | 69.38 Million | 16.83 Million | 23.69 Million | 12.11 Million | 248.26 Million | 169.44 Million |
| Gross Profit | 11.91 Million | 16.76 Million | -23.69 Million | 363.62 Million | 89.75 Million | 61.81 Million |
| Operating Expenses | 11.91 Million | 24 Million | 601.39 Million | 21.46 Million | 40.76 Million | 51.34 Million |
| Selling, General and Administrative Expenses | 38.2 Million | 34.65 Million | 31.47 Million | 23.12 Million | 53.63 Million | 29.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -26.28 Million | 8.53 Million | - | -7.09 Million | 15.8 Million | -4.22 Million |
| Cost and Expenses | 107.59 Million | 40.84 Million | 625.09 Million | 33.57 Million | 289.02 Million | 220.79 Million |
| Operating Income | -95.23 Million | -17.88 Million | -55.17 Million | -35.23 Million | 37.16 Million | 31.93 Million |
| Interest Expense | 16.03 Million | 5.78 Million | - | 20.55 Million | 6.54 Million | 997 Thousand |
| Income Tax Expense | 1.86 Million | 2.09 Million | 1.13 Million | 2.96 Million | 16.43 Million | 1.81 Million |
| Earnings before Tax | 52.91 Million | -7.31 Million | -630.15 Million | -36.09 Million | 45.37 Million | 17.12 Million |
| Net Income | 51.04 Million | -9.4 Million | -629.01 Million | -39.05 Million | 26.54 Million | 16.67 Million |
| Earnings Per Share Basic | 0.06 | -0.01 | -0.77 | -0.05 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.06 | -0.01 | -0.77 | -0.05 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 821.85 Million | 821.85 Million | 821.85 Million | 821.85 Million | 822.57 Million | 617.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 821.85 Million | 821.85 Million | 821.85 Million | 821.85 Million | 822.57 Million | 617.79 Million |
| Gross Margin | 0.15 | 0.50 | - | 0.97 | 0.27 | 0.27 |
| EBIT Margin | -0.19 | -0.27 | - | -0.07 | 0.20 | 0.23 |
| Profit Margin | 0.63 | -0.28 | - | -0.10 | 0.08 | 0.07 |
| EBITDA | -15.1 Million | 10.32 Million | -37.6 Million | 29.27 Million | 66.89 Million | 52.46 Million |
| Earnings Before Tax Margin | -1.17 | -0.53 | - | -0.09 | 0.11 | 0.14 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 227.48 Million | 81.3 Million | 39.55 Million | 41.74 Million | 27.63 Million | 33.6 Million |
| Cost of Revenue | 120.75 Million | 69.38 Million | 35.56 Million | 33.81 Million | 13.77 Million | 16.83 Million |
| Gross Profit | 106.72 Million | 11.91 Million | 3.98 Million | 7.93 Million | 13.86 Million | 16.76 Million |
| Operating Expenses | 80.31 Million | 56.94 Million | 67.46 Million | 10.51 Million | 8.32 Million | 24 Million |
| Selling, General and Administrative Expenses | 80.31 Million | - | 19.66 Million | 18.54 Million | 18.09 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.37 Million | - | - | - | 8.53 Million |
| Cost and Expenses | 201.07 Million | 126.33 Million | 103.02 Million | 44.33 Million | 22.09 Million | 40.84 Million |
| Operating Income | 26.4 Million | -26.28 Million | -15.67 Million | -10.61 Million | -4.23 Million | -17.88 Million |
| Interest Expense | - | 16.03 Million | - | - | - | 5.78 Million |
| Income Tax Expense | 3.28 Million | 1.86 Million | 1.67 Million | 195 Thousand | 1.9 Million | 2.09 Million |
| Earnings before Tax | 7.18 Million | 52.91 Million | 60.48 Million | -7.57 Million | 6.61 Million | -7.31 Million |
| Net Income | 5.83 Million | 51.04 Million | 58.81 Million | -7.76 Million | 4.71 Million | -9.4 Million |
| Earnings Per Share Basic | 0.01 | - | 0.07 | -0.01 | 0.01 | - |
| Earnings Per Share Diluted | 0.01 | - | 0.07 | -0.01 | 0.01 | - |
| Weighted Average Shares Outstanding | 883.93 Million | 821.85 Million | 821.86 Million | 821.86 Million | 821.9 Million | 821.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 881.96 Million | 821.85 Million | 821.85 Million | 821.85 Million | 821.85 Million | 821.85 Million |
| Gross Margin | 0.47 | 0.15 | 0.10 | 0.19 | 0.50 | 0.50 |
| EBIT Margin | 0.34 | - | -0.26 | -0.11 | -0.01 | - |
| Profit Margin | 0.03 | 0.63 | 1.49 | -0.19 | 0.17 | -0.28 |
| EBITDA | 77.25 Million | - | -10.34 Million | -4.76 Million | -270 Thousand | - |
| Earnings Before Tax Margin | 0.12 | -0.32 | -0.40 | -0.25 | -0.15 | -0.53 |
VWAGY
ALMA
EMKAY
RDM
AKI
6166