Red Metal Limited (RDM.AX)
AUD 0.1
(-4.76%)
AUD 0.1
(-4.76%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Million | 2.74 Million | 2.62 Million | 3.36 Million | 4.02 Million | 1.01 Million |
| Cost of Revenue | - | 155.93 Thousand | 113.07 Thousand | 96.54 Thousand | 93.11 Thousand | 996.00 |
| Gross Profit | 1.82 Million | 2.58 Million | 2.51 Million | 3.26 Million | 3.92 Million | 1 Million |
| Operating Expenses | 8.5 Million | 3.42 Million | 1.82 Million | 946 Thousand | 809.97 Thousand | 857.97 Thousand |
| Selling, General and Administrative Expenses | 8.5 Million | 3.5 Million | 1.82 Million | 946 Thousand | 809.97 Thousand | 857.97 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 76.24 Thousand | 2.62 Million | 3.36 Million | 4.02 Million | 993.25 Thousand |
| Cost and Expenses | 8.5 Million | 3.58 Million | 1.93 Million | 1.04 Million | 903.09 Thousand | 858.96 Thousand |
| Operating Income | -6.68 Million | -3.58 Million | -1.93 Million | -1.04 Million | -903.1 Thousand | -858.97 Thousand |
| Interest Expense | 20.9 Thousand | 21.85 Thousand | 19.11 Thousand | 5605.00 | 8341.00 | - |
| Income Tax Expense | -966.99 Thousand | -4.61 Million | -419.67 Thousand | 5.00 | 1.00 | -459.15 Thousand |
| Earnings before Tax | -8.84 Million | -10.82 Million | -2.71 Million | -1.35 Million | 258.71 Thousand | -1.31 Million |
| Net Income | -5.64 Million | -6.2 Million | -2.29 Million | -1.35 Million | 258.71 Thousand | -1.31 Million |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 |
| Weighted Average Shares Outstanding | 280.23 Million | 247.3 Million | 247.3 Million | 245.92 Million | 226.27 Million | 212.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 280.22 Million | 247.3 Million | 247.3 Million | 245.92 Million | 226.27 Million | 212.95 Million |
| Gross Margin | 1.00 | 0.94 | 0.96 | 0.97 | 0.98 | 1.00 |
| EBIT Margin | -4.26 | -1.25 | -0.70 | -0.28 | -0.20 | -0.85 |
| Profit Margin | -3.09 | -2.26 | -0.87 | -0.40 | 0.06 | -1.30 |
| EBITDA | -7.78 Million | -10.64 Million | -2.58 Million | -946 Thousand | 360.17 Thousand | -1.31 Million |
| Earnings Before Tax Margin | -3.66 | -1.31 | -0.74 | -0.31 | -0.22 | -0.85 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Million | 370.36 Thousand | 2.28 Million | 2.74 Million | 456.55 Thousand | 2.62 Million |
| Cost of Revenue | 118.43 Thousand | 92.32 Thousand | 77.28 Thousand | 155.93 Thousand | 78.64 Thousand | 113.07 Thousand |
| Gross Profit | 1.33 Million | 278.04 Thousand | 2.21 Million | 2.58 Million | 377.91 Thousand | 2.51 Million |
| Operating Expenses | 3.12 Million | 5.13 Million | 1.15 Million | 3.42 Million | 2.26 Million | 1.82 Million |
| Selling, General and Administrative Expenses | 3.12 Million | 5.38 Million | 1.18 Million | - | 2.31 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.41 Thousand | 3220.00 | 27.9 Thousand | 76.24 Thousand | 48.34 Thousand | 2.62 Million |
| Cost and Expenses | 3.12 Million | 5.13 Million | 1.23 Million | 3.58 Million | 2.34 Million | 1.93 Million |
| Operating Income | -1.66 Million | -4.75 Million | -1.23 Million | -3.58 Million | -2.34 Million | -1.93 Million |
| Interest Expense | 10.89 Thousand | 10.01 Thousand | 10.57 Thousand | 21.85 Thousand | 11.27 Thousand | 19.11 Thousand |
| Income Tax Expense | 211.65 Thousand | 211.65 Thousand | -2.34 Million | -4.61 Million | -2.26 Million | -419.67 Thousand |
| Earnings before Tax | -3.15 Million | -4.72 Million | -5.57 Million | -10.82 Million | -5.24 Million | -2.71 Million |
| Net Income | -2.78 Million | -2.85 Million | -3.22 Million | -6.2 Million | -2.97 Million | -2.29 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
| Weighted Average Shares Outstanding | 301.08 Million | 259.35 Million | 247.3 Million | 247.3 Million | 247.3 Million | 247.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 301.08 Million | 259.35 Million | 247.3 Million | 247.3 Million | 247.3 Million | 247.3 Million |
| Gross Margin | 0.92 | 0.75 | 0.97 | 0.94 | 0.83 | 0.96 |
| EBIT Margin | -2.14 | -12.60 | -0.51 | - | -4.97 | - |
| Profit Margin | -1.92 | -7.70 | -1.41 | -2.26 | -6.52 | -0.87 |
| EBITDA | -3.11 Million | -4.66 Million | -1.15 Million | - | -2.26 Million | - |
| Earnings Before Tax Margin | -1.15 | -12.85 | -0.54 | -1.31 | -5.14 | -0.74 |
AKI
6166
1758
LNNNY
AFGVF
GLBX