EUR 11.15
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 304.9 Million | 308.8 Million | 275.4 Million | 230.2 Million | 250.2 Million | 354.6 Million |
Cost of Revenue | 170.7 Million | 37.6 Million | 35.5 Million | 32.7 Million | 38.2 Million | 64.8 Million |
Gross Profit | 134.2 Million | 271.2 Million | 239.9 Million | 197.5 Million | 212 Million | 289.8 Million |
Operating Expenses | 78.8 Million | 198.1 Million | 183.3 Million | 157 Million | 162.8 Million | 235 Million |
Selling, General and Administrative Expenses | 51.1 Million | 53.7 Million | 46.5 Million | 41.1 Million | 45.5 Million | 54 Million |
Research and Development Expenses | 6.1 Million | 7.6 Million | 3.6 Million | 4.6 Million | 3.4 Million | 4.3 Million |
Other Expenses | 72.7 Million | 198.1 Million | 183.3 Million | 157 Million | 162.8 Million | 181 Million |
Cost and Expenses | 231.9 Million | 235.7 Million | 218.8 Million | 189.7 Million | 201 Million | 299.8 Million |
Operating Income | 73 Million | 80 Million | 56.8 Million | 43.1 Million | 49.5 Million | 61 Million |
Interest Expense | 6.2 Million | 1.7 Million | 1.6 Million | 900 Thousand | 800 Thousand | 1.6 Million |
Income Tax Expense | 12.1 Million | 14.5 Million | 12.1 Million | 9 Million | 8.6 Million | 12.5 Million |
Earnings before Tax | 68.5 Million | 86.4 Million | 56.3 Million | 42.2 Million | 49 Million | 60.4 Million |
Net Income | 56.3 Million | 71.9 Million | 43.6 Million | 33.2 Million | 42.2 Million | 41.7 Million |
Earnings Per Share Basic | 0.69 | 0.87 | 0.53 | 0.40 | 0.51 | 0.51 |
Earnings Per Share Diluted | 0.67 | 0.86 | 0.52 | 0.40 | 0.50 | 0.50 |
Weighted Average Shares Outstanding | 82.07 Million | 82.18 Million | 82.21 Million | 82.26 Million | 82.28 Million | 82.14 Million |
Weighted Average Shares Outstanding (Diluted) | 83.63 Million | 83.7 Million | 83.99 Million | 83.69 Million | 83.67 Million | 83.21 Million |
Gross Margin | 0.44 | 0.88 | 0.87 | 0.86 | 0.85 | 0.82 |
EBIT Margin | 0.30 | 0.30 | 0.27 | 0.24 | 0.29 | 0.20 |
Profit Margin | 0.18 | 0.23 | 0.16 | 0.14 | 0.17 | 0.12 |
EBITDA | 91.7 Million | 105.4 Million | 74.2 Million | 58.9 Million | 66.2 Million | 59.7 Million |
Earnings Before Tax Margin | 0.24 | 0.26 | 0.21 | 0.19 | 0.20 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 75.2 Million | 80.1 Million | 76.2 Million | 78 Million | 304.9 Million | 73.4 Million |
Cost of Revenue | 8.2 Million | 44.6 Million | 8.5 Million | 44.3 Million | 170.7 Million | 8.4 Million |
Gross Profit | 67 Million | 35.5 Million | 67.7 Million | 33.7 Million | 134.2 Million | 65 Million |
Operating Expenses | 45.5 Million | 16.1 Million | 61.2 Million | 54.9 Million | 198.2 Million | 44.2 Million |
Selling, General and Administrative Expenses | 14.1 Million | 16.2 Million | 16.3 Million | 17.9 Million | - | 14.3 Million |
Research and Development Expenses | - | - | - | 6.1 Million | - | - |
Other Expenses | 45.5 Million | 99.99 Thousand | -61.2 Million | - | -1.00 | 300 Thousand |
Cost and Expenses | 53.7 Million | 60.7 Million | 61.2 Million | 44.3 Million | 170.7 Million | 52.6 Million |
Operating Income | 21.5 Million | 19.4 Million | 15 Million | 33.7 Million | 134.19 Million | 20.8 Million |
Interest Expense | 3.3 Million | 2.3 Million | 2.3 Million | 4.9 Million | 9.8 Million | 2 Million |
Income Tax Expense | 3.7 Million | 3.5 Million | 2.8 Million | 800 Thousand | 12.1 Million | 4.3 Million |
Earnings before Tax | 18.8 Million | 17.5 Million | 13.6 Million | 11 Million | 67.6 Million | 19.7 Million |
Net Income | 15 Million | 14.6 Million | 10.8 Million | 10.7 Million | 56.3 Million | 15.3 Million |
Earnings Per Share Basic | 0.18 | 0.18 | 0.13 | 0.13 | - | 0.19 |
Earnings Per Share Diluted | 0.18 | 0.17 | 0.13 | 0.13 | - | 0.18 |
Weighted Average Shares Outstanding | 82.2 Million | 82.27 Million | 82.33 Million | 82.07 Million | 82.07 Million | 82.38 Million |
Weighted Average Shares Outstanding (Diluted) | 84.05 Million | 84.03 Million | 83.61 Million | 83.63 Million | 83.63 Million | 83.56 Million |
Gross Margin | 0.89 | 0.44 | 0.89 | 0.43 | 0.44 | 0.89 |
EBIT Margin | 0.35 | 0.29 | 0.26 | 0.49 | - | 0.36 |
Profit Margin | 0.20 | 0.18 | 0.14 | 0.14 | 0.18 | 0.21 |
EBITDA | 26.6 Million | 23.6 Million | 20 Million | 38.2 Million | - | 26.1 Million |
Earnings Before Tax Margin | 0.29 | 0.24 | 0.20 | 0.43 | 0.44 | 0.28 |
EMKAY
EGLX
GIVX
6166
1758
VWAGY