EUR 11.15
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 527.7 Million | 495.2 Million | 518.4 Million | 333.9 Million | 400.9 Million | 345.6 Million |
Total Current Assets | 90.3 Million | 66.2 Million | 86.1 Million | 76.6 Million | 161.9 Million | 89.4 Million |
Cash And Short Term Investments | 53.5 Million | 30 Million | 52.1 Million | 48 Million | 48.4 Million | 49.5 Million |
Cash and Cash Equivalents | 52.4 Million | 30 Million | 51.9 Million | 48 Million | 48.4 Million | 49.5 Million |
Short Term Investments | 1.1 Million | -5.4 Million | 200 Thousand | - | - | -300 Thousand |
Net Receivables | 36.1 Million | 35.5 Million | 33.29 Million | 28.1 Million | 112.7 Million | 36.6 Million |
Inventory | 600 Thousand | 700 Thousand | 700 Thousand | 600 Thousand | 700 Thousand | 3.2 Million |
Other Current Assets | 100 Thousand | 35.5 Million | 1.00 | -100 Thousand | 100 Thousand | 100 Thousand |
Total Non-Current Assets | 437.4 Million | 429 Million | 432.3 Million | 257.2 Million | 238.9 Million | 256.1 Million |
Net PPE | 40.7 Million | 33.7 Million | 35.3 Million | 40.5 Million | 47.4 Million | 53.6 Million |
Good Will And Intangible Assets | 386.3 Million | 381.8 Million | 385 Million | 205.6 Million | 184.6 Million | 192.8 Million |
Good Will | 298 Million | 294.3 Million | 294.5 Million | 150.6 Million | 130.3 Million | 133.5 Million |
Intangible Assets | 88.3 Million | 87.5 Million | 90.5 Million | 55 Million | 54.3 Million | 59.3 Million |
Long-Term Investments | 10.3 Million | 13 Million | 11.1 Million | 10.5 Million | 6.5 Million | 8 Million |
Tax Assets | 200 Thousand | 600 Thousand | 700 Thousand | 300 Thousand | 400 Thousand | 1.5 Million |
Other Non Current Assets | -100 Thousand | -100 Thousand | 200 Thousand | 300 Thousand | - | 200 Thousand |
Other Assets | - | - | - | 100 Thousand | 100 Thousand | 100 Thousand |
Total Liabilities | 304.8 Million | 289.3 Million | 351.9 Million | 129.3 Million | 198.4 Million | 158.8 Million |
Total Current Liabilities | 89.1 Million | 98.3 Million | 89.1 Million | 71.5 Million | 146.9 Million | 97.4 Million |
Account Payables | 35.5 Million | 3.7 Million | 4.2 Million | 5 Million | 3.8 Million | 3.8 Million |
Tax Payables | 2.5 Million | 7 Million | 5.3 Million | 3.4 Million | 2.5 Million | 3.7 Million |
Short Term Debt | 7.1 Million | 9 Million | 7 Million | 7 Million | 7.4 Million | 4.2 Million |
Deferred Revenue | 2.5 Million | - | 32.1 Million | 44.1 Million | 117 Million | 3.7 Million |
Other Current Liabilities | 44 Million | 85.6 Million | 45.8 Million | 15.4 Million | 18.7 Million | 85.7 Million |
Total Non Current Liabilities | 215.7 Million | 191 Million | 262.8 Million | 57.8 Million | 51.5 Million | 61.4 Million |
Long-Term Debt | 160 Million | 163.7 Million | 226.8 Million | 31.9 Million | 39 Million | 47.3 Million |
Deferred Revenue Non Current | 31.8 Million | - | - | 14.3 Million | 1.2 Million | 1.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7 Million | 10.1 Million | 17.1 Million | 100 Thousand | 200 Thousand | 300 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 222.8 Million | 205.9 Million | 166.5 Million | 204.6 Million | 202.5 Million | 186.8 Million |
Stock Holders Equity | 220.3 Million | 204.4 Million | 163.6 Million | 183.6 Million | 172.1 Million | 160.2 Million |
Common Stock | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million |
Retained Earnings | 147.7 Million | 131.7 Million | 91.2 Million | 111.4 Million | 100.5 Million | 88.7 Million |
Accumulated other comprehensive income | 500 Thousand | 19.7 Million | 19.4 Million | 19.1 Million | 18.6 Million | 18.5 Million |
Common Stock Equity | 220.3 Million | 204.4 Million | 163.6 Million | 183.6 Million | 172.1 Million | 160.2 Million |
Capital Lease Obligation | 31.8 Million | 30.7 Million | 33.8 Million | 38.9 Million | 44.3 Million | 51.5 Million |
Total Investments | 11.4 Million | 7.6 Million | 11.3 Million | 10.5 Million | 6.5 Million | 7.7 Million |
Total Debt | 198.9 Million | 172.7 Million | 233.8 Million | 38.9 Million | 46.4 Million | 51.5 Million |
Net Debt | 146.5 Million | 142.7 Million | 181.9 Million | -9.1 Million | -2 Million | 2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 528 Million | 519.6 Million | 551.4 Million | 527.7 Million | 527.7 Million | 498.7 Million |
Total Current Assets | 82.9 Million | 71.4 Million | 101.2 Million | 90.3 Million | 90.3 Million | 66.5 Million |
Cash And Short Term Investments | 43 Million | 29.7 Million | 60.7 Million | 53.5 Million | 53.5 Million | 28.3 Million |
Cash and Cash Equivalents | 41.7 Million | 28 Million | 59.3 Million | 52.4 Million | 52.4 Million | 26.9 Million |
Short Term Investments | 1.3 Million | 1.7 Million | 1.4 Million | 1.1 Million | 1.1 Million | 1.4 Million |
Net Receivables | 39.3 Million | 41.2 Million | 39.5 Million | 36.1 Million | 36.1 Million | 37.5 Million |
Inventory | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 700 Thousand |
Other Current Assets | 39.3 Million | -100 Thousand | 1.69 Million | 100 Thousand | 100 Thousand | 2.19 Million |
Total Non-Current Assets | 445.1 Million | 448.2 Million | 450.2 Million | 437.4 Million | 437.4 Million | 432.2 Million |
Net PPE | 38.9 Million | 38.3 Million | 39.4 Million | 40.7 Million | 40.7 Million | 31.1 Million |
Good Will And Intangible Assets | 396.9 Million | 399 Million | 400.3 Million | 386.3 Million | 386.3 Million | 388.3 Million |
Good Will | 307.5 Million | 307.5 Million | 307.2 Million | 298 Million | 298 Million | 298.4 Million |
Intangible Assets | 89.4 Million | 91.5 Million | 93.1 Million | 88.3 Million | 88.3 Million | 89.9 Million |
Long-Term Investments | 9.2 Million | 10.6 Million | 8.9 Million | 10.3 Million | 10.3 Million | 10.8 Million |
Tax Assets | 200 Thousand | 200 Thousand | 300 Thousand | 200 Thousand | 200 Thousand | 600 Thousand |
Other Non Current Assets | -100 Thousand | 100 Thousand | 1.3 Million | -100 Thousand | -100 Thousand | 1.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 305.5 Million | 311.3 Million | 320.4 Million | 304.8 Million | 304.8 Million | 290.9 Million |
Total Current Liabilities | 93.7 Million | 99 Million | 105.9 Million | 89.1 Million | 89.1 Million | 102 Million |
Account Payables | 35.3 Million | 37 Million | 42.8 Million | 35.5 Million | 35.5 Million | 32.7 Million |
Tax Payables | 4.1 Million | 5.1 Million | 2.7 Million | 2.5 Million | 2.5 Million | 2.9 Million |
Short Term Debt | 7.4 Million | 7.2 Million | 6.7 Million | 7.1 Million | 7.1 Million | 6.7 Million |
Deferred Revenue | 4.1 Million | 5.1 Million | 3.4 Million | 2.5 Million | 2.5 Million | 14.4 Million |
Other Current Liabilities | 46.9 Million | 49.7 Million | 53 Million | 44 Million | 44 Million | 48.2 Million |
Total Non Current Liabilities | 211.8 Million | 212.3 Million | 214.5 Million | 215.7 Million | 215.7 Million | 188.9 Million |
Long-Term Debt | 160 Million | 160 Million | 190.7 Million | 160 Million | 160 Million | 161.3 Million |
Deferred Revenue Non Current | 29.7 Million | 29.8 Million | 7 Million | 31.8 Million | 31.8 Million | 10.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.9 Million | 6 Million | 200 Thousand | 7 Million | 7 Million | 200 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 222.5 Million | 208 Million | 231 Million | 222.8 Million | 222.8 Million | 207.8 Million |
Stock Holders Equity | 220.2 Million | 205.8 Million | 228.4 Million | 220.3 Million | 220.3 Million | 205.4 Million |
Common Stock | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million | 45.3 Million |
Retained Earnings | 149.3 Million | 134.19 Million | 156.5 Million | 147.7 Million | 147.7 Million | 133.2 Million |
Accumulated other comprehensive income | 17.9 Million | 18.5 Million | 18.8 Million | 500 Thousand | 500 Thousand | 19.2 Million |
Common Stock Equity | 220.2 Million | 205.8 Million | 228.4 Million | 220.3 Million | 220.3 Million | 205.4 Million |
Capital Lease Obligation | 36.6 Million | 29.8 Million | 37.4 Million | 31.8 Million | 31.8 Million | 28 Million |
Total Investments | 9.2 Million | 12.3 Million | 10.3 Million | 11.4 Million | 11.4 Million | 12.2 Million |
Total Debt | 160 Million | 197 Million | 197.4 Million | 198.9 Million | 198.9 Million | 168 Million |
Net Debt | 118.3 Million | 169 Million | 138.1 Million | 146.5 Million | 146.5 Million | 141.1 Million |
EMKAY
EGLX
GIVX
6166
1758
VWAGY