CAD 1.49
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 76.1 Million | 82.05 Million | 70.49 Million | 47.07 Million | 43.86 Million | 38.98 Million |
Total Current Assets | 49.09 Million | 51.04 Million | 52.36 Million | 28.23 Million | 21.1 Million | 18.15 Million |
Cash And Short Term Investments | 22.43 Million | 24.92 Million | 37.31 Million | 15.58 Million | 11.54 Million | 11.4 Million |
Cash and Cash Equivalents | 22.21 Million | 24.43 Million | 36.81 Million | 15.06 Million | 11 Million | 10.9 Million |
Short Term Investments | 221 Thousand | 494 Thousand | 496 Thousand | 523 Thousand | 535 Thousand | 498 Thousand |
Net Receivables | 11.9 Million | 12.41 Million | 8.42 Million | 9.19 Million | 7.27 Million | 5.25 Million |
Inventory | 3.46 Million | 4.1 Million | 2.3 Million | 2.07 Million | 2.01 Million | 467 Thousand |
Other Current Assets | 11.29 Million | 9.6 Million | 4.32 Million | 1.37 Million | 275 Thousand | 1.03 Million |
Total Non-Current Assets | 27 Million | 31 Million | 18.12 Million | 18.84 Million | 22.76 Million | 20.83 Million |
Net PPE | 6.41 Million | 7.02 Million | 7.57 Million | 8.83 Million | 10.56 Million | 11.44 Million |
Good Will And Intangible Assets | 17.55 Million | 19.37 Million | 5.11 Million | 5.12 Million | 7.65 Million | 5.73 Million |
Good Will | 11.58 Million | 11.58 Million | 2.47 Million | 1.9 Million | 1.9 Million | 558 Thousand |
Intangible Assets | 5.96 Million | 7.79 Million | 2.64 Million | 3.22 Million | 5.75 Million | 5.18 Million |
Long-Term Investments | 341 Thousand | 260 Thousand | 1.14 Million | - | - | - |
Tax Assets | 1.84 Million | 3.53 Million | 3.68 Million | 3.44 Million | - | - |
Other Non Current Assets | 862 Thousand | 811 Thousand | 604 Thousand | 1.44 Million | 4.53 Million | 3.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.11 Million | 35 Million | 23.51 Million | 22.14 Million | 21.45 Million | 15.43 Million |
Total Current Liabilities | 24.56 Million | 26 Million | 18.56 Million | 14.49 Million | 10.2 Million | 7.22 Million |
Account Payables | 13.44 Million | 13.69 Million | 6.68 Million | 5.04 Million | 2.91 Million | 2.07 Million |
Tax Payables | 736 Thousand | 935 Thousand | 548 Thousand | 184 Thousand | - | - |
Short Term Debt | 3.87 Million | 5.55 Million | 6.6 Million | 5.63 Million | 2.38 Million | 1.6 Million |
Deferred Revenue | 5.75 Million | 5.22 Million | 3.83 Million | 2.99 Million | - | - |
Other Current Liabilities | 1.48 Million | 1.52 Million | 1.44 Million | 815 Thousand | 4.89 Million | 3.54 Million |
Total Non Current Liabilities | 6.54 Million | 9 Million | 4.94 Million | 7.64 Million | 11.25 Million | 8.21 Million |
Long-Term Debt | 5.11 Million | 7.12 Million | 4.72 Million | 7.64 Million | 11.25 Million | 8.21 Million |
Deferred Revenue Non Current | - | - | -225 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65 Thousand | 947 Thousand | 220 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.99 Million | 47.04 Million | 46.98 Million | 24.93 Million | 22.41 Million | 23.55 Million |
Stock Holders Equity | 44.99 Million | 47.04 Million | 46.98 Million | 24.93 Million | 22.41 Million | 23.55 Million |
Common Stock | 34.72 Million | 31.61 Million | 23.34 Million | 3.6 Million | 3.6 Million | 3.6 Million |
Retained Earnings | 3.78 Million | 7.19 Million | 17.29 Million | 21.33 Million | 18.8 Million | 19.95 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 44.99 Million | 47.04 Million | 46.98 Million | 24.93 Million | 22.41 Million | 23.55 Million |
Capital Lease Obligation | 4.24 Million | 5.04 Million | 6.24 Million | 7.18 Million | 9.23 Million | 10.21 Million |
Total Investments | 221 Thousand | 494 Thousand | 496 Thousand | 523 Thousand | 535 Thousand | 498 Thousand |
Total Debt | 8.98 Million | 12.68 Million | 11.33 Million | 13.28 Million | 13.63 Million | 9.81 Million |
Net Debt | -13.23 Million | -11.75 Million | -25.48 Million | -1.78 Million | 2.62 Million | -1.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 71.9 Million | 70.47 Million | 76.1 Million | 76.1 Million | 71.82 Million | 74.41 Million |
Total Current Assets | 45.44 Million | 43.73 Million | 49.09 Million | 49.09 Million | 43.32 Million | 45.78 Million |
Cash And Short Term Investments | 29.27 Million | 23.91 Million | 22.43 Million | 22.43 Million | 23.61 Million | 24.97 Million |
Cash and Cash Equivalents | 29.04 Million | 23.7 Million | 22.21 Million | 22.21 Million | 23.4 Million | 21.9 Million |
Short Term Investments | 228 Thousand | 217 Thousand | 221 Thousand | 221 Thousand | 212 Thousand | 3.06 Million |
Net Receivables | 11.54 Million | 10.56 Million | 11.9 Million | 11.9 Million | 9.16 Million | 9.89 Million |
Inventory | 2.77 Million | 2.97 Million | 3.46 Million | 3.46 Million | 3.52 Million | 4.03 Million |
Other Current Assets | 1.84 Million | 6.28 Million | 11.29 Million | 11.29 Million | 7.01 Million | 6.89 Million |
Total Non-Current Assets | 26.45 Million | 26.74 Million | 27 Million | 27 Million | 28.5 Million | 28.63 Million |
Net PPE | 6.96 Million | 6.63 Million | 6.41 Million | 6.41 Million | 6.06 Million | 5.88 Million |
Good Will And Intangible Assets | 16.71 Million | 17.13 Million | 17.55 Million | 17.55 Million | 17.97 Million | 18.44 Million |
Good Will | 11.58 Million | 11.58 Million | 11.58 Million | 11.58 Million | 11.58 Million | 11.58 Million |
Intangible Assets | 5.13 Million | 5.54 Million | 5.96 Million | 5.96 Million | 6.38 Million | 6.85 Million |
Long-Term Investments | 87 Thousand | -1.86 Million | 341 Thousand | 341 Thousand | 276 Thousand | 65 Thousand |
Tax Assets | 1.8 Million | 1.86 Million | 1.84 Million | 1.84 Million | 3.34 Million | 3.4 Million |
Other Non Current Assets | 891 Thousand | 2.97 Million | 862 Thousand | 862 Thousand | 846 Thousand | 840 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.36 Million | 24.99 Million | 31.11 Million | 31.11 Million | 25.56 Million | 27.79 Million |
Total Current Liabilities | 20.67 Million | 18.63 Million | 24.56 Million | 24.56 Million | 19.93 Million | 21.58 Million |
Account Payables | 9.18 Million | 7.75 Million | 13.44 Million | 13.44 Million | 8.81 Million | 8.11 Million |
Tax Payables | 721 Thousand | 631 Thousand | 736 Thousand | 736 Thousand | 553 Thousand | 638 Thousand |
Short Term Debt | 4.81 Million | 4.32 Million | 3.87 Million | 3.87 Million | 4.3 Million | 5.39 Million |
Deferred Revenue | 5.42 Million | 5.52 Million | 5.75 Million | 5.75 Million | 5.24 Million | 6.07 Million |
Other Current Liabilities | 1.24 Million | 1.03 Million | 1.48 Million | 1.48 Million | 1.56 Million | 2 Million |
Total Non Current Liabilities | 5.68 Million | 6.35 Million | 6.54 Million | 6.54 Million | 5.63 Million | 6.2 Million |
Long-Term Debt | 2.3 Million | 4.99 Million | 5.11 Million | 5.11 Million | 4.75 Million | 5.31 Million |
Deferred Revenue Non Current | 979 Thousand | -1.3 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Million | 1.35 Million | 65 Thousand | 65 Thousand | 64 Thousand | 63 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.53 Million | 45.48 Million | 44.99 Million | 44.99 Million | 46.26 Million | 46.62 Million |
Stock Holders Equity | 45.53 Million | 45.48 Million | 44.99 Million | 44.99 Million | 46.26 Million | 46.62 Million |
Common Stock | 34.52 Million | 34.69 Million | 34.72 Million | 34.72 Million | 31.18 Million | 31.38 Million |
Retained Earnings | 4.45 Million | 4.27 Million | 3.78 Million | 3.78 Million | 3.98 Million | 4.98 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 45.53 Million | 45.48 Million | 44.99 Million | 44.99 Million | 46.26 Million | 46.62 Million |
Capital Lease Obligation | 2.18 Million | 4.57 Million | 4.24 Million | 4.24 Million | 3.6 Million | 3.99 Million |
Total Investments | 315 Thousand | 217 Thousand | 221 Thousand | 221 Thousand | 212 Thousand | 3.06 Million |
Total Debt | 9.3 Million | 9.32 Million | 8.98 Million | 8.98 Million | 9.06 Million | 10.7 Million |
Net Debt | -19.74 Million | -14.38 Million | -13.23 Million | -13.23 Million | -14.33 Million | -11.2 Million |
8437
LTX
TOASO
ALMA
EMKAY
EGLX