HKD 0.18
(-5.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 293.15 Million | 190.99 Million | 247.17 Million | 113.18 Million | 93.95 Million | 187.31 Million |
Cost of Revenue | 233.44 Million | 156.12 Million | 200.01 Million | 89.71 Million | 66.51 Million | 142.63 Million |
Gross Profit | 59.71 Million | 34.86 Million | 47.15 Million | 23.46 Million | 27.43 Million | 44.67 Million |
Operating Expenses | 48.22 Million | 25.07 Million | 34.43 Million | 31.8 Million | 31.5 Million | 59.36 Million |
Selling, General and Administrative Expenses | 46.64 Million | 25.07 Million | 34.41 Million | 21.54 Million | 30.2 Million | 59.05 Million |
Research and Development Expenses | 465 Thousand | 514 Thousand | - | - | - | - |
Other Expenses | - | 2000.00 | 17 Thousand | 10.26 Million | 1.3 Million | 316 Thousand |
Cost and Expenses | 280.55 Million | 181.2 Million | 234.44 Million | 121.52 Million | 98.01 Million | 202 Million |
Operating Income | 12.59 Million | 9.79 Million | 12.72 Million | -8.28 Million | -3.42 Million | -14.84 Million |
Interest Expense | 6.39 Million | 5.04 Million | 393 Thousand | 166 Thousand | 131 Thousand | 55 Thousand |
Income Tax Expense | 5.49 Million | 3.08 Million | 2.07 Million | -52 Thousand | 742 Thousand | 2.47 Million |
Earnings before Tax | 6.69 Million | 1.69 Million | 8.95 Million | -8.33 Million | -3.4 Million | -14.14 Million |
Net Income | -5.63 Million | -1.38 Million | 6.87 Million | -8.28 Million | -4.15 Million | -16.62 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.02 | -0.03 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.02 | -0.03 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 1.12 Billion | 208.98 Million | 326.25 Million | 274.36 Million | 268.34 Million | 268.34 Million |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 208.98 Million | 326.25 Million | 274.36 Million | 268.34 Million | 268.34 Million |
Gross Margin | 0.20 | 0.18 | 0.19 | 0.21 | 0.29 | 0.24 |
EBIT Margin | 0.06 | 0.07 | 0.08 | -0.03 | 0.03 | -0.06 |
Profit Margin | -0.02 | -0.01 | 0.03 | -0.07 | -0.04 | -0.09 |
EBITDA | 16.23 Million | 13.14 Million | 16.07 Million | -2.71 Million | 3.88 Million | -12.49 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | -0.07 | -0.04 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 62.66 Million | 62.66 Million | 175.03 Million | 293.15 Million | 118.11 Million | 59.05 Million |
Cost of Revenue | 50.26 Million | 50.26 Million | 128.82 Million | 233.44 Million | 103.5 Million | 51.75 Million |
Gross Profit | 12.39 Million | 12.39 Million | 46.21 Million | 59.71 Million | 14.6 Million | 7.3 Million |
Operating Expenses | 6.56 Million | 6.56 Million | 33.95 Million | 46.64 Million | 13.81 Million | 6.9 Million |
Selling, General and Administrative Expenses | 6.56 Million | 6.56 Million | 33.95 Million | - | 13.81 Million | 6.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 56.83 Million | 56.83 Million | 162.77 Million | 280.09 Million | 117.31 Million | 58.65 Million |
Operating Income | 5.82 Million | 5.82 Million | 12.26 Million | 13.06 Million | 795 Thousand | 402.5 Thousand |
Interest Expense | 3.16 Million | - | 2.37 Million | 6.39 Million | 4.02 Million | - |
Income Tax Expense | 1.39 Million | 1.39 Million | 4.14 Million | 5.49 Million | 1.34 Million | 674 Thousand |
Earnings before Tax | 4.25 Million | 4.25 Million | 9.91 Million | 6.69 Million | -3.22 Million | -1.61 Million |
Net Income | 1.5 Million | 1.5 Million | -232 Thousand | -5.65 Million | -5.42 Million | -2.71 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.29 Billion | 1.12 Billion | 1.29 Billion | 1.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.29 Billion | 1.12 Billion | 1.29 Billion | 1.29 Billion |
Gross Margin | 0.20 | 0.20 | 0.26 | 0.20 | 0.12 | 0.12 |
EBIT Margin | 0.11 | 0.11 | 0.09 | - | 0.01 | 0.01 |
Profit Margin | 0.02 | 0.02 | -0.00 | -0.02 | -0.05 | -0.05 |
EBITDA | 6.61 Million | 6.61 Million | 16.37 Million | - | 952 Thousand | 412.5 Thousand |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.04 | 0.01 | 0.01 |
BOCH
9996
TCLHF
CHM
TTKOM
USAS