AUD 0.01
(-14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.45 Million | 4.5 Million | 2.61 Million | 2646.00 | - |
Cost of Revenue | 3922.00 | 965.35 Thousand | 949.76 Thousand | 846.96 Thousand | - |
Gross Profit | 7.45 Million | 3.54 Million | 1.66 Million | -844.31 Thousand | - |
Operating Expenses | 19.76 Million | 28.52 Million | 17.18 Million | 14.84 Million | 64 Thousand |
Selling, General and Administrative Expenses | 9.57 Million | 15.04 Million | 8.73 Million | 5.82 Million | 64 Thousand |
Research and Development Expenses | 11.14 Million | 13.47 Million | 5.17 Million | 3.77 Million | - |
Other Expenses | -951.86 Thousand | 4.82 Million | 3.35 Million | -263.79 Thousand | - |
Cost and Expenses | 19.76 Million | 29.48 Million | 17.18 Million | 14.84 Million | 64 Thousand |
Operating Income | -12.3 Million | -29.48 Million | -13.81 Million | -15.1 Million | -64.01 Thousand |
Interest Expense | 331.81 Thousand | 773.84 Thousand | 640.12 Thousand | 5877.00 | - |
Income Tax Expense | -3.75 Million | -4.41 Million | 163.72 Thousand | -257.91 Thousand | -153.62 Thousand |
Earnings before Tax | -16.28 Million | -30.32 Million | -14.45 Million | -15.11 Million | -64 Thousand |
Net Income | -12.52 Million | -25.91 Million | -14.62 Million | -15.11 Million | -64 Thousand |
Earnings Per Share Basic | -0.02 | -0.06 | -0.04 | -0.05 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.06 | -0.04 | -0.05 | -0.00 |
Weighted Average Shares Outstanding | 695.67 Million | 433.24 Million | 359.93 Million | 325.51 Million | 342.92 Million |
Weighted Average Shares Outstanding (Diluted) | 695.63 Million | 433.24 Million | 359.93 Million | 325.5 Million | 342.92 Million |
Gross Margin | 1.00 | 0.79 | 0.64 | -319.09 | - |
EBIT Margin | -1.52 | -6.33 | -4.92 | -5708.69 | - |
Profit Margin | -1.68 | -5.75 | -5.59 | -5711.91 | - |
EBITDA | -11.29 Million | -24.01 Million | -13.62 Million | -13.99 Million | - |
Earnings Before Tax Margin | -1.65 | -6.54 | -5.28 | -5709.69 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | -1.75 Million | -1.75 Million | 5.48 Million | 5.48 Million | 705.81 Thousand |
Cost of Revenue | 3922.00 | 481.48 Thousand | - | 486.77 Thousand | - | - |
Gross Profit | -3922.00 | -2.23 Million | -1.75 Million | 4.99 Million | 5.48 Million | 705.81 Thousand |
Operating Expenses | 20.71 Million | 16.77 Million | 5.72 Million | 8.72 Million | 4.15 Million | 14.82 Million |
Selling, General and Administrative Expenses | - | 4.12 Million | 2.35 Million | 4.38 Million | 2.43 Million | 7.62 Million |
Research and Development Expenses | - | 12.64 Million | 3.4 Million | 4.34 Million | 2.17 Million | 7.2 Million |
Other Expenses | - | -27.34 Thousand | -27.34 Thousand | - | - | - |
Cost and Expenses | 20.71 Million | 16.77 Million | 5.72 Million | 9.21 Million | 4.15 Million | 14.82 Million |
Operating Income | -20.71 Million | -16.77 Million | -7.48 Million | -9.21 Million | 878.58 Thousand | -14.82 Million |
Interest Expense | 331.81 Thousand | 80.00 | - | 331.73 Thousand | - | 763.54 Thousand |
Income Tax Expense | -8.7 Million | -8.63 Million | 41.31 Thousand | -5.91 Million | 36.47 Thousand | -1.42 Million |
Earnings before Tax | -21.23 Million | -23.6 Million | -7.44 Million | -3.47 Million | 1.18 Million | -15.59 Million |
Net Income | -12.52 Million | -14.97 Million | -7.48 Million | 2.44 Million | 1.22 Million | -14.16 Million |
Earnings Per Share Basic | - | -0.02 | -0.01 | 0.00 | 0.00 | -0.03 |
Earnings Per Share Diluted | - | -0.02 | -0.01 | 0.00 | 0.00 | -0.03 |
Weighted Average Shares Outstanding | 695.63 Million | 680.62 Million | 833.64 Million | 557.64 Million | 557.73 Million | 438.4 Million |
Weighted Average Shares Outstanding (Diluted) | 695.63 Million | 680.62 Million | 833.63 Million | 557.64 Million | 557.64 Million | 438.4 Million |
Gross Margin | - | 1.27 | 1.00 | 0.91 | 1.00 | 1.00 |
EBIT Margin | - | 9.55 | 3.86 | -1.59 | 0.20 | -9.10 |
Profit Margin | - | 8.53 | 4.26 | 0.45 | 0.22 | -20.08 |
EBITDA | - | -16.77 Million | -6.77 Million | -8.72 Million | 1.12 Million | -6.42 Million |
Earnings Before Tax Margin | - | 9.55 | 4.26 | -1.68 | 0.16 | -21.01 |
TTKOM
USAS
1683
MKDW
SCHP
LIC