GBp 375.0
(-2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 22.14 Million | 553.75 Million | 573.58 Million | 670.18 Million | 793.97 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.09 Billion | 22.14 Million | 553.75 Million | 573.58 Million | 670.18 Million | 793.97 Million |
Operating Expenses | 385.77 Million | 542.76 Million | 422.17 Million | 423.26 Million | 592.94 Million | 476.72 Million |
Selling, General and Administrative Expenses | 28.7 Million | 28.94 Million | 24.23 Million | 21.07 Million | 28.36 Million | 33.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 513.81 Million | 397.93 Million | 402.19 Million | 564.58 Million | 442.82 Million |
Cost and Expenses | 385.77 Million | 424.62 Million | 422.17 Million | 423.26 Million | 592.94 Million | 476.72 Million |
Operating Income | 553.71 Million | 153.37 Million | 33.95 Million | -163.61 Million | -183.1 Million | 162.46 Million |
Interest Expense | 192.86 Million | 80.66 Million | 92.24 Million | 106.71 Million | 142.2 Million | 190.06 Million |
Income Tax Expense | 72.93 Million | 35.81 Million | 4.24 Million | 7.92 Million | -112.83 Million | 75.91 Million |
Earnings before Tax | 555.44 Million | 109.78 Million | 36.12 Million | -166.86 Million | -180.56 Million | -34.79 Million |
Net Income | 480.77 Million | 57.45 Million | 27.5 Million | -174.78 Million | -67.73 Million | -110.71 Million |
Earnings Per Share Basic | 1.09 | 0.01 | 0.00 | -0.39 | -0.15 | -0.25 |
Earnings Per Share Diluted | 1.09 | 0.01 | 0.00 | -0.39 | -0.15 | -0.25 |
Weighted Average Shares Outstanding | 446.97 Million | 9.59 Billion | 9.59 Billion | 446.05 Million | 446.05 Million | 446.05 Million |
Weighted Average Shares Outstanding (Diluted) | 447.15 Million | 9.59 Billion | 9.59 Billion | 446.05 Million | 446.05 Million | 446.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.57 | 8.47 | 0.12 | -0.22 | -0.22 | 0.24 |
Profit Margin | 0.44 | 2.59 | 0.05 | -0.30 | -0.10 | -0.14 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.50 | 6.93 | 0.06 | -0.29 | -0.27 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 271.5 Million | 278.37 Million | 272.71 Million | 1.09 Billion | 263.94 Million | 281.45 Million |
Cost of Revenue | 7.63 Million | - | - | - | - | - |
Gross Profit | 263.87 Million | 278.37 Million | 272.71 Million | 1.09 Billion | 263.94 Million | 281.45 Million |
Operating Expenses | 93.32 Million | 102.22 Million | 124.75 Million | 385.77 Million | 110.89 Million | 104.66 Million |
Selling, General and Administrative Expenses | 48.23 Million | 47.9 Million | 52.44 Million | - | 48.53 Million | 50.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 102.62 Million | 102.22 Million | 124.75 Million | 385.77 Million | 110.89 Million | 104.66 Million |
Operating Income | 170.39 Million | 157.75 Million | 126.74 Million | 553.71 Million | 186.88 Million | 147.5 Million |
Interest Expense | 79.5 Million | 72.39 Million | - | 192.86 Million | - | 38.73 Million |
Income Tax Expense | 23.27 Million | 24.92 Million | 10.06 Million | 72.93 Million | 23.14 Million | 21.98 Million |
Earnings before Tax | 161.25 Million | 158.33 Million | 147.96 Million | 555.44 Million | 153.04 Million | 147.85 Million |
Net Income | 137.52 Million | 132.82 Million | 137.84 Million | 480.77 Million | 129.11 Million | 125.51 Million |
Earnings Per Share Basic | 0.31 | 0.30 | 0.31 | - | 0.29 | 0.28 |
Earnings Per Share Diluted | 0.31 | 0.30 | 0.31 | - | 0.29 | 0.28 |
Weighted Average Shares Outstanding | 447.98 Million | 446.05 Million | 445.16 Million | 446.97 Million | 446.76 Million | 446.05 Million |
Weighted Average Shares Outstanding (Diluted) | 447.98 Million | 447.22 Million | 445.16 Million | 447.15 Million | 446.75 Million | 446.05 Million |
Gross Margin | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.04 | 0.57 | 0.08 | - | -0.13 | 0.52 |
Profit Margin | 0.51 | 0.48 | 0.51 | 0.44 | 0.49 | 0.45 |
EBITDA | -9.59 Million | 157.75 Million | 21.17 Million | - | -34.62 Million | 147.5 Million |
Earnings Before Tax Margin | 0.63 | 0.57 | 0.46 | 0.50 | 0.71 | 0.52 |
9996
TCLHF
UHRN
TTKOM
USAS
1683