HKD 0.85
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 101.63 Billion | 167.41 Billion | 163.95 Billion | 168.09 Billion | 142.58 Billion | 119.96 Billion |
Cost of Revenue | 6.67 Billion | - | - | - | - | - |
Gross Profit | 94.95 Billion | 167.41 Billion | 163.95 Billion | 168.09 Billion | 142.58 Billion | 119.96 Billion |
Operating Expenses | 101.63 Billion | 163.67 Billion | 153.71 Billion | 157.86 Billion | 131.87 Billion | 112.6 Billion |
Selling, General and Administrative Expenses | 7.8 Billion | 15.06 Billion | 14.98 Billion | 17.58 Billion | 17.33 Billion | 12.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 93.82 Billion | - | - | - | - | - |
Cost and Expenses | 101.63 Billion | 163.67 Billion | 153.71 Billion | 157.86 Billion | 131.87 Billion | 112.6 Billion |
Operating Income | -6.67 Billion | 4.89 Billion | 8.81 Billion | 8.38 Billion | 8.51 Billion | 5.7 Billion |
Interest Expense | 2.32 Billion | 1.93 Billion | 2.05 Billion | 1.74 Billion | 2.64 Billion | 2.27 Billion |
Income Tax Expense | 534.68 Million | 726.06 Million | 1.21 Billion | 1.37 Billion | 1.42 Billion | 1.18 Billion |
Earnings before Tax | 6.32 Billion | 799.26 Million | 7.1 Billion | 7.29 Billion | 8.06 Billion | 5.08 Billion |
Net Income | 5.65 Billion | 1.87 Billion | 5.95 Billion | 5.71 Billion | 6.04 Billion | 3.72 Billion |
Earnings Per Share Basic | 0.13 | 0.04 | 0.14 | 0.13 | 0.14 | 0.09 |
Earnings Per Share Diluted | 0.13 | 0.04 | 0.13 | 0.13 | 0.14 | 0.09 |
Weighted Average Shares Outstanding | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion |
Gross Margin | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.06 | 0.01 | 0.04 | 0.03 | 0.04 | 0.03 |
EBITDA | 171.29 Million | 1.84 Billion | -1.65 Billion | -1.29 Billion | -1.04 Billion | -785.37 Million |
Earnings Before Tax Margin | -0.07 | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 53.43 Billion | 101.63 Billion | 48.88 Billion | 46.07 Billion | 42.55 Billion | 167.41 Billion |
Cost of Revenue | - | 6.67 Billion | -138.56 Million | - | -40.6 Billion | - |
Gross Profit | 53.43 Billion | 94.95 Billion | 49.02 Billion | 46.07 Billion | 83.15 Billion | 167.41 Billion |
Operating Expenses | 1.85 Billion | 86.3 Billion | 2.04 Billion | 42.6 Billion | 43.15 Billion | 163.67 Billion |
Selling, General and Administrative Expenses | 1.85 Billion | - | 2.04 Billion | 1.67 Billion | 2.22 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.85 Billion | 95.3 Billion | 2.04 Billion | 42.6 Billion | 43.15 Billion | 163.67 Billion |
Operating Income | 51.57 Billion | 6.01 Billion | 46.84 Billion | 755.98 Million | 753.15 Million | 4.89 Billion |
Interest Expense | - | 2.32 Billion | - | - | - | 1.93 Billion |
Income Tax Expense | 1.49 Billion | 534.68 Million | 240.65 Million | 294.02 Million | 264.05 Million | 726.06 Million |
Earnings before Tax | 7.41 Billion | 6.32 Billion | 3.96 Billion | 2.36 Billion | -1.5 Billion | 799.26 Million |
Net Income | 5.72 Billion | 5.65 Billion | 3.64 Billion | 2.01 Billion | -790.89 Million | 1.87 Billion |
Earnings Per Share Basic | 0.13 | - | 0.08 | 0.05 | -0.02 | - |
Earnings Per Share Diluted | 0.13 | - | 0.09 | 0.05 | -0.02 | - |
Weighted Average Shares Outstanding | 44.05 Billion | 42.47 Billion | 45.5 Billion | 42.47 Billion | 39.04 Billion | 42.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion | 42.47 Billion |
Gross Margin | 1.00 | 0.93 | 1.00 | 1.00 | 1.95 | 1.00 |
EBIT Margin | 0.96 | - | -0.03 | 0.03 | -0.03 | - |
Profit Margin | 0.11 | 0.06 | 0.07 | 0.04 | -0.02 | 0.01 |
EBITDA | 51.38 Billion | - | -1.37 Billion | 1.54 Billion | -1.27 Billion | - |
Earnings Before Tax Margin | 0.97 | 0.06 | 0.96 | 0.02 | 0.02 | 0.03 |
4261
MSTT
2329
0480
2198
WORX