SCWorx Corp. (WORX)
USD 1.41
(-5.37%)
USD 1.41
(-5.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.8 Million | 4.03 Million | 4.63 Million | 5.21 Million | 5.54 Million | 150.08 Thousand |
| Cost of Revenue | 2.53 Million | 2.62 Million | 2.78 Million | 3.51 Million | 4.38 Million | 2.91 Million |
| Gross Profit | 1.26 Million | 1.41 Million | 1.85 Million | 1.69 Million | 1.16 Million | -2.76 Million |
| Operating Expenses | 2.71 Million | 3.54 Million | 5.66 Million | 7.74 Million | 13.06 Million | 3.5 Million |
| Selling, General and Administrative Expenses | 2.71 Million | 3.54 Million | 5.66 Million | 7.74 Million | 13.06 Million | 3.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 143.65 Thousand | 231.03 Thousand |
| Cost and Expenses | 5.25 Million | 6.16 Million | 8.44 Million | 11.25 Million | 17.44 Million | 3.5 Million |
| Operating Income | -1.45 Million | -2.12 Million | -3.81 Million | -6.04 Million | -11.89 Million | -3.58 Million |
| Interest Expense | 6448.00 | 3155.00 | - | - | 23.72 Thousand | 258.8 Thousand |
| Income Tax Expense | - | -279.19 Thousand | 2.00 | 27.96 Thousand | 167.37 Thousand | 10.8 Million |
| Earnings before Tax | -3.98 Million | -1.84 Million | -3.81 Million | -7.4 Million | -11.31 Million | -3.78 Million |
| Net Income | -3.98 Million | -1.56 Million | -3.81 Million | -7.4 Million | -11.47 Million | -14.59 Million |
| Earnings Per Share Basic | -3.86 | -1.97 | -5.44 | -12.26 | -27.49 | -269.00 |
| Earnings Per Share Diluted | -3.86 | -1.97 | -5.44 | -12.26 | -27.49 | -269.00 |
| Weighted Average Shares Outstanding | 1.03 Million | 797.87 Thousand | 700.56 Thousand | 603.8 Thousand | 417.58 Thousand | 54.24 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.03 Million | 797.87 Thousand | 700.56 Thousand | 603.8 Thousand | 417.58 Thousand | 54.24 Thousand |
| Gross Margin | 0.33 | 0.35 | 0.40 | 0.33 | 0.21 | -18.42 |
| EBIT Margin | -1.04 | -0.60 | -0.81 | -1.11 | -2.10 | -22.06 |
| Profit Margin | -1.05 | -0.39 | -0.82 | -1.42 | -2.07 | -97.22 |
| EBITDA | -3.97 Million | -1.84 Million | -3.73 Million | -5.81 Million | -11.24 Million | -3.58 Million |
| Earnings Before Tax Margin | -0.38 | -0.53 | -0.82 | -1.16 | -2.14 | -23.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 742.02 Thousand | 812.09 Thousand | 910.29 Thousand | 906.09 Thousand | 991.09 Thousand | 997.44 Thousand |
| Cost of Revenue | 495.7 Thousand | 603.46 Thousand | 563.56 Thousand | 666.8 Thousand | 616.03 Thousand | 689.46 Thousand |
| Gross Profit | 246.32 Thousand | 208.63 Thousand | 346.73 Thousand | 239.29 Thousand | 375.06 Thousand | 307.98 Thousand |
| Operating Expenses | 553.47 Thousand | 387.09 Thousand | 391.53 Thousand | 1.09 Million | 523.53 Thousand | 707.87 Thousand |
| Selling, General and Administrative Expenses | 553.47 Thousand | 159.57 Thousand | 391.53 Thousand | 1.09 Million | 523.53 Thousand | 707.87 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 227.51 Thousand | -461.85 Thousand | - | - | - |
| Cost and Expenses | 1.04 Million | 990.55 Thousand | 955.09 Thousand | 1.76 Million | 1.13 Million | 1.39 Million |
| Operating Income | -307.14 Thousand | -178.45 Thousand | -44.8 Thousand | -857.98 Thousand | -148.46 Thousand | -399.89 Thousand |
| Interest Expense | 30.16 Thousand | -203.00 | 240.00 | 276.00 | 5459.00 | - |
| Income Tax Expense | - | - | 926.00 | -396.12 Thousand | -148.46 Thousand | -399.89 Thousand |
| Earnings before Tax | -337.31 Thousand | -178.65 Thousand | -2.56 Million | -858.25 Thousand | -153.92 Thousand | -399.89 Thousand |
| Net Income | -337.31 Thousand | -178.65 Thousand | -2.57 Million | -858.25 Thousand | -153.92 Thousand | -399.89 Thousand |
| Earnings Per Share Basic | -0.26 | -0.14 | -2.12 | -0.76 | -0.17 | -0.46 |
| Earnings Per Share Diluted | -0.26 | -0.14 | -2.12 | -0.76 | -0.17 | -0.46 |
| Weighted Average Shares Outstanding | 1.29 Million | 1.24 Million | 1.21 Million | 1.12 Million | 921.16 Thousand | 867.94 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Million | 1.24 Million | 1.21 Million | 1.12 Million | 921.16 Thousand | 867.94 Thousand |
| Gross Margin | 0.33 | 0.26 | 0.38 | 0.26 | 0.38 | 0.31 |
| EBIT Margin | -0.41 | -0.22 | -0.05 | -0.95 | -0.15 | -0.40 |
| Profit Margin | -0.45 | -0.22 | -2.82 | -0.95 | -0.16 | -0.40 |
| EBITDA | -307.14 Thousand | -178.45 Thousand | -44.8 Thousand | -857.98 Thousand | -148.46 Thousand | -399.89 Thousand |
| Earnings Before Tax Margin | -0.41 | -0.22 | -0.05 | -0.95 | -0.15 | -0.40 |
1508
4261
MSTT
002536
0480
2198