HKD 0.89
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.94 Billion | 1.69 Billion | 4.16 Billion | 3.8 Billion | 4.69 Billion | 3.84 Billion |
Cost of Revenue | 2.55 Billion | 906 Million | 2.67 Billion | 2.04 Billion | 2.75 Billion | 2.64 Billion |
Gross Profit | 1.39 Billion | 787.7 Million | 1.49 Billion | 1.76 Billion | 1.94 Billion | 1.19 Billion |
Operating Expenses | 714.1 Million | 656.1 Million | 668 Million | 657.9 Million | 498.8 Million | 1.7 Billion |
Selling, General and Administrative Expenses | 714.1 Million | 656.1 Million | 668 Million | 657.9 Million | 498.8 Million | 473.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 126.7 Million | 180.4 Million | 229.9 Million | 366.4 Million | 122.8 Million |
Cost and Expenses | 3.26 Billion | 1.56 Billion | 3.34 Billion | 2.7 Billion | 3.25 Billion | 4.35 Billion |
Operating Income | 676.3 Million | 131.6 Million | 824 Million | 1.1 Billion | 1.44 Billion | 723.9 Million |
Interest Expense | 409.4 Million | 447.6 Million | 178.9 Million | 141.2 Million | 306.6 Million | 252.6 Million |
Income Tax Expense | 373.9 Million | 76.7 Million | 483.9 Million | 510.8 Million | 837.7 Million | 325.8 Million |
Earnings before Tax | -173.2 Million | 270.8 Million | 1.33 Billion | 1.4 Billion | 2.01 Billion | 2.73 Billion |
Net Income | -468 Million | 455.6 Million | 1.09 Billion | 897.3 Million | 1.62 Billion | 2.2 Billion |
Earnings Per Share Basic | -0.32 | 0.31 | 0.74 | 0.60 | 1.09 | 1.49 |
Earnings Per Share Diluted | -0.32 | 0.31 | 0.74 | 0.60 | 1.09 | 1.48 |
Weighted Average Shares Outstanding | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Gross Margin | 0.35 | 0.47 | 0.36 | 0.46 | 0.41 | 0.31 |
EBIT Margin | 0.22 | 0.19 | 0.25 | 0.34 | 0.35 | 0.23 |
Profit Margin | -0.12 | 0.27 | 0.26 | 0.24 | 0.35 | 0.57 |
EBITDA | 868.3 Million | 327.7 Million | 1.68 Billion | 1.3 Billion | 1.63 Billion | 889.1 Million |
Earnings Before Tax Margin | 0.17 | 0.08 | 0.20 | 0.29 | 0.31 | 0.19 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.94 Billion | 783.6 Million | 3.15 Billion | 1.69 Billion | 897.4 Million | 796.3 Million |
Cost of Revenue | 2.55 Billion | 503.9 Million | 2.04 Billion | 906 Million | 462.5 Million | 443.5 Million |
Gross Profit | 1.39 Billion | 279.7 Million | 1.11 Billion | 787.7 Million | 434.9 Million | 352.8 Million |
Operating Expenses | 714.1 Million | 316.4 Million | 398.1 Million | 656.1 Million | 345.9 Million | 310.2 Million |
Selling, General and Administrative Expenses | - | 316.4 Million | 398.1 Million | - | 345.9 Million | 310.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.4 Million | - | - | 126.7 Million | - | - |
Cost and Expenses | 3.26 Billion | 820.3 Million | 2.44 Billion | 1.56 Billion | 808.4 Million | 753.7 Million |
Operating Income | 676.3 Million | -36.7 Million | 712.6 Million | 131.6 Million | 89 Million | 42.6 Million |
Interest Expense | 375.9 Million | 407 Million | 362.2 Million | 447.6 Million | 302.8 Million | 144.8 Million |
Income Tax Expense | 373.9 Million | 28 Million | 345.9 Million | 76.7 Million | 30.3 Million | 46.4 Million |
Earnings before Tax | -365.1 Million | -634.7 Million | 343.7 Million | 270.8 Million | 309.2 Million | -38.4 Million |
Net Income | -468 Million | -585.7 Million | 117.7 Million | 455.6 Million | 438 Million | 17.6 Million |
Earnings Per Share Basic | - | -0.39 | 0.08 | - | 0.29 | 0.01 |
Earnings Per Share Diluted | - | -0.39 | 0.08 | - | 0.29 | 0.01 |
Weighted Average Shares Outstanding | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Gross Margin | 0.35 | 0.36 | 0.35 | 0.47 | 0.48 | 0.44 |
EBIT Margin | - | 0.07 | 0.26 | - | 0.21 | 0.18 |
Profit Margin | -0.12 | -0.75 | 0.04 | 0.27 | 0.49 | 0.02 |
EBITDA | - | 58.2 Million | 805.4 Million | - | 184.6 Million | 143.1 Million |
Earnings Before Tax Margin | 0.17 | -0.05 | 0.23 | 0.08 | 0.10 | 0.05 |
2198
WORX
1508
3461
4388
002536