HKD 0.65
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 196.8 Million | 99.85 Million | 82.1 Million | 91.76 Million | 158.65 Million | 277.86 Million |
Total Current Assets | 121.32 Million | 98.87 Million | 79.55 Million | 90.01 Million | 141.95 Million | 133.16 Million |
Cash And Short Term Investments | 37.88 Million | 41.26 Million | 23.58 Million | 24.42 Million | 34.49 Million | 28.44 Million |
Cash and Cash Equivalents | 37.88 Million | 41.26 Million | 23.58 Million | 24.42 Million | 34.49 Million | 28.44 Million |
Short Term Investments | 709 Thousand | 587 Thousand | 587 Thousand | 539 Thousand | 4.17 Million | 4.57 Million |
Net Receivables | 30.22 Million | 7.01 Million | 5.66 Million | 5.48 Million | 26.49 Million | 34.01 Million |
Inventory | 44.34 Million | 44.61 Million | 23.97 Million | 24.82 Million | 34.1 Million | 59.25 Million |
Other Current Assets | 8.86 Million | 5.39 Million | 25.74 Million | 34.74 Million | 42.69 Million | 6.88 Million |
Total Non-Current Assets | 75.48 Million | 979 Thousand | 2.55 Million | 1.74 Million | 16.7 Million | 144.69 Million |
Net PPE | 8.78 Million | 979 Thousand | 2.55 Million | 1.74 Million | 10.5 Million | 71.84 Million |
Good Will And Intangible Assets | 55.7 Million | - | - | - | - | 143.56 Million |
Good Will | 48.36 Million | - | - | - | - | - |
Intangible Assets | 7.34 Million | - | - | - | - | - |
Long-Term Investments | 10.95 Million | - | - | - | 4.71 Million | 34.5 Million |
Tax Assets | 36 Thousand | - | - | - | - | 1.12 Million |
Other Non Current Assets | - | -979 Thousand | -2.55 Million | -1.74 Million | -15.21 Million | -106.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.01 Million | 21.51 Million | 46.24 Million | 45.82 Million | 73.52 Million | 79.88 Million |
Total Current Liabilities | 40.99 Million | 21.51 Million | 45.46 Million | 45.53 Million | 67.32 Million | 79.88 Million |
Account Payables | 7.87 Million | 9 Million | 4.59 Million | 2.45 Million | 3.37 Million | 8.43 Million |
Tax Payables | 1.52 Million | - | - | - | - | - |
Short Term Debt | 10.53 Million | 2.75 Million | 31.05 Million | 31.27 Million | 33.59 Million | 52.5 Million |
Deferred Revenue | 4.75 Million | -2.75 Million | -31.05 Million | -31.27 Million | -33.59 Million | -52.5 Million |
Other Current Liabilities | 17.83 Million | 12.5 Million | 40.86 Million | 43.07 Million | 63.94 Million | 71.44 Million |
Total Non Current Liabilities | 43.01 Million | 486.99 Thousand | 779 Thousand | 288 Thousand | 6.2 Million | - |
Long-Term Debt | 39.71 Million | - | 779 Thousand | 288 Thousand | 5.9 Million | - |
Deferred Revenue Non Current | 948 Thousand | - | - | - | -292 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 466 Thousand | 486.99 Thousand | - | - | 292 Thousand | - |
Other Liabilities | - | -486.99 Thousand | - | - | - | - |
Total Equity | 112.79 Million | 78.33 Million | 35.86 Million | 45.94 Million | 85.13 Million | 197.97 Million |
Stock Holders Equity | 96.3 Million | 78.33 Million | 35.86 Million | 45.94 Million | 85.13 Million | 197.97 Million |
Common Stock | 13.58 Million | 12.78 Million | 6.39 Million | 5.32 Million | 3.7 Million | 3.39 Million |
Retained Earnings | -559.5 Million | -560.75 Million | -569.48 Million | -554.72 Million | -504.86 Million | -223.03 Million |
Accumulated other comprehensive income | -3.67 Million | 7.17 Million | 6.2 Million | 6.75 Million | -24.58 Million | -26.1 Million |
Common Stock Equity | 96.3 Million | 78.33 Million | 35.86 Million | 45.94 Million | 85.13 Million | 197.97 Million |
Capital Lease Obligation | 948 Thousand | 758 Thousand | 2.06 Million | 1.55 Million | 8.76 Million | - |
Total Investments | 10.95 Million | 587 Thousand | 587 Thousand | 539 Thousand | 4.71 Million | 67.04 Million |
Total Debt | 51.19 Million | 2.75 Million | 31.83 Million | 31.55 Million | 39.49 Million | 52.5 Million |
Net Debt | 13.3 Million | -38.5 Million | 8.25 Million | 7.13 Million | 5 Million | 24.05 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 196.8 Million | 196.8 Million | 196.8 Million | 98.44 Million | 98.44 Million | 99.85 Million |
Total Current Assets | 121.32 Million | 121.32 Million | 121.32 Million | 97.96 Million | 97.96 Million | 98.87 Million |
Cash And Short Term Investments | 37.88 Million | 37.88 Million | 38.59 Million | 41.23 Million | 41.8 Million | 41.26 Million |
Cash and Cash Equivalents | 37.88 Million | 37.88 Million | 37.88 Million | 41.23 Million | 41.23 Million | 41.26 Million |
Short Term Investments | 709 Thousand | 709 Thousand | 709 Thousand | 576 Thousand | 576 Thousand | 587 Thousand |
Net Receivables | 30.22 Million | 30.22 Million | 15.89 Million | 7.65 Million | 7.12 Million | 7.01 Million |
Inventory | 44.34 Million | 44.34 Million | 44.34 Million | 42.98 Million | 42.98 Million | 44.61 Million |
Other Current Assets | 8.86 Million | 8.86 Million | 22.49 Million | 6.09 Million | 6.04 Million | 5.39 Million |
Total Non-Current Assets | 75.48 Million | 75.48 Million | 75.48 Million | 484 Thousand | 484 Thousand | 979 Thousand |
Net PPE | 8.78 Million | 8.78 Million | 8.78 Million | 484 Thousand | 484 Thousand | 979 Thousand |
Good Will And Intangible Assets | 55.7 Million | 55.7 Million | 55.7 Million | - | - | - |
Good Will | 48.36 Million | 48.36 Million | 48.36 Million | - | - | - |
Intangible Assets | 7.34 Million | 7.34 Million | 7.34 Million | - | - | - |
Long-Term Investments | 10.95 Million | 10.95 Million | - | - | - | - |
Tax Assets | 36 Thousand | 36 Thousand | - | - | - | - |
Other Non Current Assets | - | - | 10.99 Million | -484 Thousand | -484 Thousand | -979 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.01 Million | 84.01 Million | 84.01 Million | 23.18 Million | 23.18 Million | 21.51 Million |
Total Current Liabilities | 40.99 Million | 40.99 Million | 40.99 Million | 23.1 Million | 23.1 Million | 21.51 Million |
Account Payables | 7.87 Million | 7.87 Million | 7.87 Million | 3.78 Million | 3.78 Million | 9 Million |
Tax Payables | 1.52 Million | 1.52 Million | - | - | - | - |
Short Term Debt | 10.53 Million | 10.53 Million | 9.42 Million | 3.3 Million | 3 Million | 2.75 Million |
Deferred Revenue | 4.75 Million | 4.75 Million | - | - | - | -2.75 Million |
Other Current Liabilities | 17.83 Million | 17.83 Million | 23.69 Million | 16.01 Million | 16.31 Million | 12.5 Million |
Total Non Current Liabilities | 43.01 Million | 43.01 Million | 43.01 Million | 84 Thousand | 84 Thousand | - |
Long-Term Debt | 39.71 Million | 39.71 Million | 40.66 Million | 84 Thousand | 84 Thousand | - |
Deferred Revenue Non Current | 948 Thousand | 948 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 466 Thousand | 466 Thousand | 2.35 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 112.79 Million | 112.79 Million | 112.79 Million | 75.25 Million | 75.25 Million | 78.33 Million |
Stock Holders Equity | 96.3 Million | 96.3 Million | 96.3 Million | 75.25 Million | 75.25 Million | 78.33 Million |
Common Stock | 13.58 Million | 13.58 Million | 13.58 Million | 12.78 Million | 12.78 Million | 12.78 Million |
Retained Earnings | -559.5 Million | -559.5 Million | -559.5 Million | -562.24 Million | -562.24 Million | -560.75 Million |
Accumulated other comprehensive income | -3.67 Million | -3.67 Million | -3.67 Million | 5.58 Million | 5.58 Million | 7.17 Million |
Common Stock Equity | 96.3 Million | 96.3 Million | 96.3 Million | 75.25 Million | 75.25 Million | 78.33 Million |
Capital Lease Obligation | 948 Thousand | 948 Thousand | 2.06 Million | 386 Thousand | 386 Thousand | 758 Thousand |
Total Investments | 10.95 Million | 10.95 Million | 709 Thousand | 576 Thousand | 576 Thousand | 587 Thousand |
Total Debt | 51.19 Million | 51.19 Million | 50.08 Million | 3.38 Million | 3.08 Million | 2.75 Million |
Net Debt | 13.3 Million | 13.3 Million | 12.19 Million | -37.84 Million | -38.14 Million | -38.5 Million |
SMTO3
300641
LKHLY
WHTPF
ENGI11
EM2