USD 14.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.69 Billion | 1.35 Billion | 1.44 Billion | 746 Million | 528 Million |
Total Current Assets | 377 Million | 418 Million | 310 Million | 315 Million | 298 Million | 260 Million |
Cash And Short Term Investments | 56 Million | 132 Million | 130 Million | 108 Million | 49 Million | 45 Million |
Cash and Cash Equivalents | 56 Million | 132 Million | 130 Million | 108 Million | 49 Million | 45 Million |
Short Term Investments | -5 Million | -3 Million | -2 Million | -6 Million | -10 Million | 1 Million |
Net Receivables | 100 Million | 75 Million | 35 Million | 47 Million | 73 Million | 60 Million |
Inventory | 205 Million | 198 Million | 135 Million | 150 Million | 174 Million | 154 Million |
Other Current Assets | 16 Million | 13 Million | 10 Million | 10 Million | 2 Million | 34 Million |
Total Non-Current Assets | 1.27 Billion | 1.27 Billion | 1.04 Billion | 1.13 Billion | 448 Million | 268 Million |
Net PPE | 714 Million | 665 Million | 502 Million | 605 Million | 201 Million | 179 Million |
Good Will And Intangible Assets | 505 Million | 543 Million | 473 Million | 493 Million | 225 Million | 72 Million |
Good Will | 436 Million | 471 Million | 406 Million | 418 Million | 176 Million | 41 Million |
Intangible Assets | 69 Million | 72 Million | 67 Million | 75 Million | 49 Million | 31 Million |
Long-Term Investments | 7 Million | 5 Million | 4 Million | 8 Million | 14 Million | 10 Million |
Tax Assets | 43 Million | 55 Million | 57 Million | 23 Million | 8 Million | 7 Million |
Other Non Current Assets | 4 Million | 6 Million | 4 Million | 3 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.31 Billion | 1.38 Billion | 1.16 Billion | 1.22 Billion | 509 Million | 316 Million |
Total Current Liabilities | 543 Million | 517 Million | 376 Million | 377 Million | 279 Million | 287 Million |
Account Payables | 340 Million | 365 Million | 265 Million | 241 Million | 250 Million | 238 Million |
Tax Payables | 1 Million | 1 Million | 24 Million | 24 Million | 7 Million | 9 Million |
Short Term Debt | 200 Million | 151 Million | 108 Million | 130 Million | 20 Million | 38 Million |
Deferred Revenue | 17 Million | 14 Million | 16 Million | 3 Million | - | - |
Other Current Liabilities | -14 Million | -13 Million | -13 Million | 3 Million | 9 Million | 11 Million |
Total Non Current Liabilities | 767 Million | 864 Million | 791 Million | 843 Million | 230 Million | 29 Million |
Long-Term Debt | 751 Million | 850 Million | 777 Million | 829 Million | 209 Million | 9 Million |
Deferred Revenue Non Current | - | - | - | - | 7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16 Million | 14 Million | 14 Million | 12 Million | 11 Million | 20 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 340 Million | 311 Million | 183 Million | 227 Million | 237 Million | 212 Million |
Stock Holders Equity | 317 Million | 295 Million | 173 Million | 222 Million | 235 Million | 212 Million |
Common Stock | 29 Million | 29 Million | 29 Million | 29 Million | 24 Million | 24 Million |
Retained Earnings | 209 Million | 138 Million | 82 Million | 158 Million | 455 Million | 437 Million |
Accumulated other comprehensive income | -262 Million | -219 Million | -289 Million | -276 Million | -247 Million | -253 Million |
Common Stock Equity | 317 Million | 295 Million | 173 Million | 222 Million | 235 Million | 212 Million |
Capital Lease Obligation | 566 Million | 577 Million | 470 Million | 559 Million | 14 Million | 14 Million |
Total Investments | 2 Million | 2 Million | 2 Million | 2 Million | 4 Million | 3 Million |
Total Debt | 951 Million | 1 Billion | 885 Million | 959 Million | 229 Million | 47 Million |
Net Debt | 895 Million | 869 Million | 755 Million | 851 Million | 180 Million | 2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.7 Billion | 1.7 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.63 Billion |
Total Current Assets | 365 Million | 365 Million | 377 Million | 377 Million | 377 Million | 324 Million |
Cash And Short Term Investments | 44 Million | 44 Million | 56 Million | 56 Million | 56 Million | 46 Million |
Cash and Cash Equivalents | 44 Million | 44 Million | 56 Million | 56 Million | 56 Million | 46 Million |
Short Term Investments | - | - | -5 Million | -5 Million | - | -8 Million |
Net Receivables | 114 Million | 108 Million | 100 Million | 100 Million | 80 Million | 95 Million |
Inventory | 207 Million | 207 Million | 205 Million | 205 Million | 205 Million | 182 Million |
Other Current Assets | 6 Million | 6 Million | 16 Million | 16 Million | 36 Million | 1 Million |
Total Non-Current Assets | 1.33 Billion | 1.33 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.31 Billion |
Net PPE | 779 Million | 779 Million | 714 Million | 714 Million | 714 Million | 728 Million |
Good Will And Intangible Assets | 505 Million | 505 Million | 505 Million | 505 Million | 505 Million | 527 Million |
Good Will | 437 Million | 437 Million | 436 Million | 436 Million | 436 Million | 456 Million |
Intangible Assets | 68 Million | 68 Million | 69 Million | 69 Million | 69 Million | 71 Million |
Long-Term Investments | 11 Million | 2 Million | 7 Million | 7 Million | 2 Million | 10 Million |
Tax Assets | 41 Million | - | 43 Million | 43 Million | - | 50 Million |
Other Non Current Assets | - | 50 Million | 4 Million | 4 Million | 52 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.4 Billion | 1.36 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Total Current Liabilities | 571 Million | 571 Million | 543 Million | 543 Million | 543 Million | 443 Million |
Account Payables | 268 Million | 268 Million | 340 Million | 340 Million | 130 Million | 278 Million |
Tax Payables | - | - | 1 Million | 1 Million | - | - |
Short Term Debt | 300 Million | 176 Million | 200 Million | 200 Million | 84 Million | 165 Million |
Deferred Revenue | - | - | - | 17 Million | - | -138 Million |
Other Current Liabilities | 3 Million | 127 Million | 3 Million | -14 Million | 329 Million | 138 Million |
Total Non Current Liabilities | 838 Million | 798 Million | 767 Million | 767 Million | 767 Million | 873 Million |
Long-Term Debt | 345 Million | 783 Million | 751 Million | 751 Million | 751 Million | 859 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 493 Million | 15 Million | 16 Million | 16 Million | 16 Million | 14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 292 Million | 332 Million | 340 Million | 340 Million | 340 Million | 323 Million |
Stock Holders Equity | 264 Million | 304 Million | 317 Million | 317 Million | 317 Million | 304 Million |
Common Stock | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Retained Earnings | 207 Million | 207 Million | 209 Million | 209 Million | 209 Million | 165 Million |
Accumulated other comprehensive income | -263 Million | -248 Million | -264 Million | -262 Million | -237 Million | -240 Million |
Common Stock Equity | 264 Million | 304 Million | 317 Million | 317 Million | 317 Million | 304 Million |
Capital Lease Obligation | 478 Million | 602 Million | 566 Million | 566 Million | 566 Million | 602 Million |
Total Investments | 11 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Debt | 1.12 Billion | 959 Million | 951 Million | 951 Million | 835 Million | 1.02 Billion |
Net Debt | 1.07 Billion | 915 Million | 895 Million | 895 Million | 779 Million | 978 Million |
ENGI11
EM2
1466
AEBZY
6841
CRD-A