BRL 18.45
(-2.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.36 Billion | 18.82 Billion | 12.41 Billion | 12.11 Billion | 9.74 Billion | 9.74 Billion |
Total Current Assets | 6.22 Billion | 5.68 Billion | 5.55 Billion | 3.2 Billion | 3.48 Billion | 3.25 Billion |
Cash And Short Term Investments | 3.15 Billion | 3.07 Billion | 1.35 Billion | 1.92 Billion | 2.03 Billion | 2.03 Billion |
Cash and Cash Equivalents | 204.56 Million | 273.4 Million | 288.35 Million | 92.06 Million | 197.6 Million | 197.6 Million |
Short Term Investments | 2.94 Billion | 2.8 Billion | 1.06 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion |
Net Receivables | 1.23 Billion | 746.27 Million | 555.55 Million | 606.51 Million | 425.42 Million | 425.42 Million |
Inventory | 1.83 Billion | 1.85 Billion | 1.28 Billion | 947.23 Million | 781.22 Million | 781.22 Million |
Other Current Assets | 17.87 Million | 8.22 Million | 16.95 Million | 8.83 Million | 10.19 Million | 10.19 Million |
Total Non-Current Assets | 14.14 Billion | 13.13 Billion | 11.8 Billion | 9.21 Billion | 8.62 Billion | 6.49 Billion |
Net PPE | 10.83 Billion | 10.53 Billion | 9.85 Billion | 7.83 Billion | 7.56 Billion | 5.64 Billion |
Good Will And Intangible Assets | 454.96 Million | 464.12 Million | 457.31 Million | 451.74 Million | 465.68 Million | 478.49 Million |
Good Will | 374.63 Million | 374.63 Million | 374.63 Million | 374.63 Million | 374.63 Million | 374.63 Million |
Intangible Assets | 80.33 Million | 89.49 Million | 82.68 Million | 77.1 Million | 91.05 Million | 103.86 Million |
Long-Term Investments | -2.82 Billion | 273.36 Million | 215.24 Million | 85.21 Million | 78.53 Million | 87.11 Million |
Tax Assets | 5.17 Billion | - | - | - | - | 257.58 Million |
Other Non Current Assets | 494.04 Million | 1.86 Billion | 1.27 Billion | 843.24 Million | 519.19 Million | 28.16 Million |
Other Assets | - | - | -4.94 Billion | -304.33 Million | -2.36 Billion | - |
Total Liabilities | 13.48 Billion | 12.91 Billion | 8.43 Billion | 8.76 Billion | 6.35 Billion | 6.35 Billion |
Total Current Liabilities | 2.83 Billion | 2.61 Billion | 1.84 Billion | 1.73 Billion | 1.25 Billion | 1.25 Billion |
Account Payables | 406.34 Million | 281.31 Million | 221.7 Million | 174.52 Million | 152.71 Million | 152.71 Million |
Tax Payables | 50.26 Million | 29.58 Million | 31.7 Million | 39.71 Million | 45.01 Million | 45.01 Million |
Short Term Debt | 1.2 Billion | 1.14 Billion | 740.76 Million | 631.19 Million | 754.99 Million | 754.99 Million |
Deferred Revenue | 1.18 Billion | 1.14 Billion | 867.46 Million | 900.56 Million | 311.21 Million | 311.21 Million |
Other Current Liabilities | 41.4 Million | 42.13 Million | 11.63 Million | 30.19 Million | 38.73 Million | 38.73 Million |
Total Non Current Liabilities | 10.65 Billion | 10.29 Billion | 6.58 Billion | 7.03 Billion | 5.1 Billion | 5.1 Billion |
Long-Term Debt | 5.96 Billion | 6.18 Billion | 3.77 Billion | 4.6 Billion | 3.69 Billion | 3.69 Billion |
Deferred Revenue Non Current | - | 3.11 Billion | 1.97 Billion | 1.66 Billion | 380.14 Million | 380.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.86 Billion | 1.91 Million | 3.65 Million | 20.85 Million | 33.54 Million | 33.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.88 Billion | 5.91 Billion | 3.98 Billion | 3.34 Billion | 3.39 Billion | 3.39 Billion |
Stock Holders Equity | 6.88 Billion | 5.91 Billion | 3.98 Billion | 3.34 Billion | 3.39 Billion | 3.39 Billion |
Common Stock | 3.94 Billion | 3.16 Billion | 2.07 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion |
Retained Earnings | 927.96 Million | 911.98 Million | 1.03 Billion | 885.73 Million | 487.85 Million | 751.79 Million |
Accumulated other comprehensive income | 2 Billion | 1.97 Billion | 1.74 Billion | 1.16 Billion | 1.29 Billion | 1.17 Billion |
Common Stock Equity | 6.88 Billion | 5.91 Billion | 3.98 Billion | 3.34 Billion | 3.39 Billion | 3.39 Billion |
Capital Lease Obligation | 636.9 Million | 702.08 Million | 465.42 Million | 418.12 Million | 418.12 Million | - |
Total Investments | 125.92 Million | 3.07 Billion | 3.07 Billion | 1.14 Billion | 1.91 Billion | 1.92 Billion |
Total Debt | 7.17 Billion | 7.32 Billion | 4.51 Billion | 5.23 Billion | 4.45 Billion | 4.45 Billion |
Net Debt | 6.96 Billion | 7.05 Billion | 4.22 Billion | 5.14 Billion | 4.25 Billion | 4.25 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.36 Billion | 20.36 Billion | 19.49 Billion | 18.06 Billion | 17.96 Billion | 18.82 Billion |
Total Current Assets | 6.22 Billion | 6.22 Billion | 6.28 Billion | 6.11 Billion | 5.88 Billion | 5.68 Billion |
Cash And Short Term Investments | 3.15 Billion | 3.15 Billion | 1.61 Billion | 1.87 Billion | 2.82 Billion | 3.07 Billion |
Cash and Cash Equivalents | 204.56 Million | 204.56 Million | 124.29 Million | 130.56 Million | 175.08 Million | 273.4 Million |
Short Term Investments | 2.94 Billion | 2.94 Billion | 1.49 Billion | 1.74 Billion | 2.65 Billion | 2.8 Billion |
Net Receivables | 1.23 Billion | 1.23 Billion | 1.22 Billion | 1.04 Billion | 925.89 Million | 746.27 Million |
Inventory | 1.83 Billion | 1.83 Billion | 3.41 Billion | 2.96 Billion | 2 Billion | 1.85 Billion |
Other Current Assets | 17.87 Million | 17.87 Million | 28.23 Million | 39.65 Million | 16.41 Million | 8.22 Million |
Total Non-Current Assets | 14.14 Billion | 14.14 Billion | 13.2 Billion | 13.01 Billion | 13.09 Billion | 13.13 Billion |
Net PPE | 10.83 Billion | 10.83 Billion | 10.23 Billion | 10.14 Billion | 10.33 Billion | 10.53 Billion |
Good Will And Intangible Assets | 454.96 Million | 454.96 Million | 453.37 Million | 458.71 Million | 459.23 Million | 464.12 Million |
Good Will | 374.63 Million | 374.63 Million | 374.63 Million | 374.63 Million | 374.63 Million | 374.63 Million |
Intangible Assets | 80.33 Million | 80.33 Million | 78.74 Million | 84.08 Million | 84.6 Million | 89.49 Million |
Long-Term Investments | -2.82 Billion | -2.82 Billion | 297.89 Million | 265.41 Million | 390.69 Million | 273.36 Million |
Tax Assets | 5.17 Billion | 5.17 Billion | - | - | - | - |
Other Non Current Assets | 494.04 Million | 494.04 Million | 2.22 Billion | 2.15 Billion | 1.9 Billion | 1.86 Billion |
Other Assets | - | - | - | -1.07 Billion | -1 Billion | - |
Total Liabilities | 13.48 Billion | 13.48 Billion | 13.01 Billion | 12.61 Billion | 12.58 Billion | 12.91 Billion |
Total Current Liabilities | 2.83 Billion | 2.83 Billion | 2.41 Billion | 3.16 Billion | 3.06 Billion | 2.61 Billion |
Account Payables | 406.34 Million | 406.34 Million | 202.44 Million | 630.68 Million | 566.47 Million | 281.31 Million |
Tax Payables | 50.26 Million | 50.26 Million | 40.81 Million | 41.27 Million | 56.86 Million | 29.58 Million |
Short Term Debt | 1.2 Billion | 1.2 Billion | 793 Million | 1.33 Billion | 1.2 Billion | 1.14 Billion |
Deferred Revenue | 1.18 Billion | 1.18 Billion | 1.37 Billion | 1.17 Billion | 1.24 Billion | 1.14 Billion |
Other Current Liabilities | 41.4 Million | 41.4 Million | 41.36 Million | 23.84 Million | 42.33 Million | 42.13 Million |
Total Non Current Liabilities | 10.65 Billion | 10.65 Billion | 10.59 Billion | 9.45 Billion | 9.52 Billion | 10.29 Billion |
Long-Term Debt | 5.96 Billion | 5.96 Billion | 6.29 Billion | 5.59 Billion | 5.55 Billion | 6.18 Billion |
Deferred Revenue Non Current | - | - | 3.4 Billion | 2.82 Billion | 2.89 Billion | 3.11 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.86 Billion | 3.86 Billion | 728 Thousand | 3.47 Million | 3.97 Million | 1.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.88 Billion | 6.88 Billion | 6.47 Billion | 5.45 Billion | 5.38 Billion | 5.91 Billion |
Stock Holders Equity | 6.88 Billion | 6.88 Billion | 6.47 Billion | 5.45 Billion | 5.38 Billion | 5.91 Billion |
Common Stock | 3.94 Billion | 3.94 Billion | 3.94 Billion | 3.16 Billion | 2.68 Billion | 3.16 Billion |
Retained Earnings | 927.96 Million | 927.96 Million | 617.84 Million | 222.64 Million | 69.65 Million | 911.98 Million |
Accumulated other comprehensive income | 2 Billion | 2 Billion | 2.05 Billion | 1.63 Billion | 2.09 Billion | 1.97 Billion |
Common Stock Equity | 6.88 Billion | 6.88 Billion | 6.47 Billion | 5.45 Billion | 5.38 Billion | 5.91 Billion |
Capital Lease Obligation | 636.9 Million | 636.9 Million | 687.78 Million | 826.99 Million | 735.49 Million | 702.08 Million |
Total Investments | 125.92 Million | 125.92 Million | 1.79 Billion | 1.76 Billion | 2.67 Billion | 3.07 Billion |
Total Debt | 7.17 Billion | 7.17 Billion | 7.08 Billion | 6.92 Billion | 6.76 Billion | 7.32 Billion |
Net Debt | 6.96 Billion | 6.96 Billion | 6.96 Billion | 6.79 Billion | 6.59 Billion | 7.05 Billion |
300641
LKHLY
RIV
ENGI11
EM2
1466