HKD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 58.49 Million | 72.28 Million | 74.24 Million | 72.76 Million | 65.68 Million | 67.71 Million |
Cost of Revenue | 36.83 Million | 45.44 Million | 59.01 Million | 65.86 Million | 61.26 Million | 63.17 Million |
Gross Profit | 21.65 Million | 26.84 Million | 15.23 Million | 6.9 Million | 4.42 Million | 4.54 Million |
Operating Expenses | 21.65 Million | 86.59 Million | 64.17 Million | 36.71 Million | 72.76 Million | 23.8 Million |
Selling, General and Administrative Expenses | 36.76 Million | 84.64 Million | 31.82 Million | 36.85 Million | 62.97 Million | 38.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 37 Thousand | 92 Thousand | 89 Thousand | 332 Thousand | 39 Thousand |
Cost and Expenses | 73.57 Million | 132.03 Million | 123.18 Million | 102.57 Million | 134.02 Million | 86.97 Million |
Operating Income | -15.08 Million | -57.79 Million | -16.58 Million | -29.95 Million | -58.54 Million | -34.36 Million |
Interest Expense | 1.53 Million | 1.88 Million | 798 Thousand | 636 Thousand | 171 Thousand | 15 Thousand |
Income Tax Expense | -139 Thousand | 1.12 Million | 610 Thousand | 12.78 Million | 13.89 Million | 12.98 Million |
Earnings before Tax | -59.73 Million | -60.75 Million | -49.73 Million | -30.44 Million | -68.5 Million | -19.27 Million |
Net Income | -59.6 Million | -61.88 Million | -50.34 Million | -30.44 Million | -68.5 Million | -19.27 Million |
Earnings Per Share Basic | -0.39 | -0.44 | -0.36 | -0.22 | -0.48 | -0.14 |
Earnings Per Share Diluted | -0.39 | -0.44 | -0.36 | -0.22 | -0.48 | -0.14 |
Weighted Average Shares Outstanding | 153.86 Million | 141.6 Million | 141.6 Million | 141.6 Million | 141.6 Million | 141.6 Million |
Weighted Average Shares Outstanding (Diluted) | 153.86 Million | 141.6 Million | 141.6 Million | 141.6 Million | 141.6 Million | 141.6 Million |
Gross Margin | 0.37 | 0.37 | 0.21 | 0.09 | 0.07 | 0.07 |
EBIT Margin | -0.15 | -0.77 | -0.12 | -0.23 | -0.68 | -0.31 |
Profit Margin | -1.02 | -0.86 | -0.68 | -0.42 | -1.04 | -0.28 |
EBITDA | -9.01 Million | -56.34 Million | -9.18 Million | -15.31 Million | -44.48 Million | -6.11 Million |
Earnings Before Tax Margin | -0.26 | -0.80 | -0.22 | -0.41 | -0.89 | -0.51 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 30.77 Million | 58.49 Million | 43.44 Million | 15.04 Million | 46.47 Million | 72.28 Million |
Cost of Revenue | 19.86 Million | 36.83 Million | 27.97 Million | 8.86 Million | 28.58 Million | 45.44 Million |
Gross Profit | 10.9 Million | 21.65 Million | 15.47 Million | 6.18 Million | 17.88 Million | 26.84 Million |
Operating Expenses | 16.83 Million | 36.73 Million | 30.25 Million | 16.11 Million | 56.14 Million | 86.59 Million |
Selling, General and Administrative Expenses | 16.83 Million | - | 30.25 Million | 16.09 Million | 54.11 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 86 Thousand | - | - | - | 37 Thousand |
Cost and Expenses | 36.69 Million | 73.57 Million | 58.23 Million | 24.97 Million | 84.73 Million | 132.03 Million |
Operating Income | -5.92 Million | -11.35 Million | -14.78 Million | -9.91 Million | -36.22 Million | -57.79 Million |
Interest Expense | - | 1.53 Million | - | - | - | 1.88 Million |
Income Tax Expense | 105 Thousand | -139 Thousand | 139 Thousand | - | 771 Thousand | 1.12 Million |
Earnings before Tax | -16.48 Million | -59.73 Million | -50.75 Million | -8.98 Million | -38.35 Million | -60.75 Million |
Net Income | -16.59 Million | -59.6 Million | -50.61 Million | -8.98 Million | -39.12 Million | -61.88 Million |
Earnings Per Share Basic | -0.09 | - | -0.31 | -0.06 | -0.28 | - |
Earnings Per Share Diluted | -0.09 | - | -0.31 | -0.06 | -0.28 | - |
Weighted Average Shares Outstanding | 193.56 Million | 153.86 Million | 162.57 Million | 145.16 Million | 141.6 Million | 141.6 Million |
Weighted Average Shares Outstanding (Diluted) | 193.56 Million | 153.86 Million | 162.57 Million | 145.16 Million | 141.6 Million | 141.6 Million |
Gross Margin | 0.35 | 0.37 | 0.36 | 0.41 | 0.38 | 0.37 |
EBIT Margin | -0.17 | - | -0.30 | -0.64 | -0.76 | - |
Profit Margin | -0.54 | -1.02 | -1.16 | -0.60 | -0.84 | -0.86 |
EBITDA | -5.28 Million | - | -13.18 Million | -9.63 Million | -35.19 Million | - |
Earnings Before Tax Margin | -0.19 | -0.19 | -0.34 | -0.66 | -0.78 | -0.80 |
MORE
ADMF
ABV
AQI
VHIBF
JWSM-WT