AUD 0.04
(-5.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.82 Thousand | 18.22 Thousand | 4645.00 | 9142.00 | 282.59 Thousand | 539.42 Thousand |
Cost of Revenue | - | 160.81 Thousand | 286.81 Thousand | 112.43 Thousand | 84.04 Thousand | 74.3 Thousand |
Gross Profit | 37.82 Thousand | -142.59 Thousand | -282.17 Thousand | -103.29 Thousand | 198.54 Thousand | 465.12 Thousand |
Operating Expenses | 5.35 Million | 6.88 Million | 9.75 Million | 6.58 Million | 1.78 Million | 4.23 Million |
Selling, General and Administrative Expenses | 5.35 Million | 6.88 Million | 9.75 Million | 6.58 Million | 1.78 Million | 3.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3012.00 | 521.27 Thousand | 81.67 Thousand | 246.24 Thousand | 559.84 Thousand |
Cost and Expenses | 5.35 Million | 7.04 Million | 10.04 Million | 6.69 Million | 1.87 Million | 4.23 Million |
Operating Income | -5.31 Million | -7.04 Million | -10.04 Million | -6.69 Million | -1.87 Million | -3.62 Million |
Interest Expense | - | 13.05 Thousand | 14.44 Thousand | 11.63 Thousand | 6049.00 | 5307.00 |
Income Tax Expense | - | 3.00 | 399.32 Thousand | 738.8 Thousand | 3.00 | 786.62 Thousand |
Earnings before Tax | -5.47 Million | -7.04 Million | -9.53 Million | -6.62 Million | -1.63 Million | -3.7 Million |
Net Income | -5.47 Million | -7.04 Million | -9.93 Million | -7.36 Million | -1.63 Million | -3.7 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 606.32 Million | 447.6 Million | 361.35 Million | 304.58 Million | 210.44 Million | 128.75 Million |
Weighted Average Shares Outstanding (Diluted) | 606.28 Million | 447.6 Million | 361.35 Million | 304.58 Million | 210.44 Million | 128.75 Million |
Gross Margin | 1.00 | -7.83 | -60.75 | -11.30 | 0.70 | 0.86 |
EBIT Margin | -141.33 | -377.64 | -2100.06 | -719.94 | -6.33 | -4.94 |
Profit Margin | -144.64 | -386.69 | -2139.16 | -805.20 | -5.77 | -6.86 |
EBITDA | -5.34 Million | -6.87 Million | -9.23 Million | -6.49 Million | -1.54 Million | -3.62 Million |
Earnings Before Tax Margin | -140.63 | -386.47 | -2161.81 | -732.23 | -6.62 | -6.71 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 10.99 Thousand | 26.82 Thousand | 9501.00 | 18.22 Thousand | 8721.00 | 4645.00 |
Cost of Revenue | 22.34 Thousand | 20.54 Thousand | 17.38 Thousand | 160.81 Thousand | 143.43 Thousand | 286.81 Thousand |
Gross Profit | -11.34 Thousand | 6272.00 | -7884.00 | -142.59 Thousand | -134.71 Thousand | -282.17 Thousand |
Operating Expenses | 2.16 Million | 3.18 Million | 3.2 Million | 6.88 Million | 3.67 Million | 9.75 Million |
Selling, General and Administrative Expenses | 2.16 Million | 3.18 Million | 3.2 Million | - | 3.67 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -3012.00 | - | 521.27 Thousand |
Cost and Expenses | 2.16 Million | 3.18 Million | 3.22 Million | 7.04 Million | 3.81 Million | 10.04 Million |
Operating Income | -2.15 Million | -3.15 Million | -3.22 Million | -7.04 Million | -3.81 Million | -10.04 Million |
Interest Expense | - | 4994.00 | 3899.00 | 13.05 Thousand | 9158.00 | 14.44 Thousand |
Income Tax Expense | -22.34 Thousand | 1.00 | -5.00 | 3.00 | -2.00 | 399.32 Thousand |
Earnings before Tax | -2.24 Million | -3.22 Million | -3.23 Million | -7.04 Million | -3.81 Million | -9.53 Million |
Net Income | -2.24 Million | -3.22 Million | -3.23 Million | -7.04 Million | -3.81 Million | -9.93 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 614.98 Million | 597.65 Million | 547.03 Million | 447.6 Million | 447.61 Million | 361.35 Million |
Weighted Average Shares Outstanding (Diluted) | 614.91 Million | 597.65 Million | 547.03 Million | 447.6 Million | 447.61 Million | 361.35 Million |
Gross Margin | -1.03 | 0.23 | -0.83 | -7.83 | -15.45 | -60.75 |
EBIT Margin | -197.55 | -118.27 | -337.79 | - | -421.06 | - |
Profit Margin | -203.92 | -120.33 | -340.00 | -386.69 | -437.56 | -2139.16 |
EBITDA | -2.17 Million | -3.17 Million | -3.2 Million | - | -3.67 Million | - |
Earnings Before Tax Margin | -196.26 | -117.82 | -339.62 | -386.47 | -437.51 | -2161.81 |
VHIBF
JWSM-WT
1380
PGVI
CHAYO
AFOM