AUD 0.04
(-5.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Million | 5.42 Million | 6.08 Million | 7.43 Million | 4.37 Million | 1.3 Million |
Total Current Assets | 1.03 Million | 3.41 Million | 3.86 Million | 5.03 Million | 2.53 Million | 917.37 Thousand |
Cash And Short Term Investments | 803.77 Thousand | 3.06 Million | 3.25 Million | 4.51 Million | 2.43 Million | 869.55 Thousand |
Cash and Cash Equivalents | 803.77 Thousand | 3.06 Million | 3.25 Million | 4.51 Million | 2.43 Million | 869.55 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 176.4 Thousand | 278.89 Thousand | 599.5 Thousand | 300.5 Thousand | 92.85 Thousand | 41.48 Thousand |
Inventory | -118.48 Thousand | - | - | - | - | -41.48 Thousand |
Other Current Assets | 176.4 Thousand | 70.6 Thousand | 16.7 Thousand | 219.01 Thousand | 5400.00 | 47.81 Thousand |
Total Non-Current Assets | 1.9 Million | 2 Million | 2.22 Million | 2.4 Million | 1.84 Million | 372.47 Thousand |
Net PPE | 1.86 Million | 250.25 Thousand | 234.14 Thousand | 416.98 Thousand | 307.46 Thousand | 372.47 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 486.03 Thousand | 486.38 Thousand | 35.12 Thousand | 20 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 42.06 Thousand | 1.75 Million | 1.5 Million | 1.49 Million | 1.5 Million | -20 Thousand |
Other Assets | - | - | - | 1.00 | - | 20 Thousand |
Total Liabilities | 405.38 Thousand | 640.34 Thousand | 1.21 Million | 1.09 Million | 228.38 Thousand | 172.87 Thousand |
Total Current Liabilities | 313.2 Thousand | 503.39 Thousand | 1.13 Million | 950.83 Thousand | 228.38 Thousand | 172.87 Thousand |
Account Payables | 157.13 Thousand | 305.15 Thousand | 669.54 Thousand | 270.6 Thousand | 64.54 Thousand | 122.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.29 Thousand | 30.99 Thousand | 159.13 Thousand | 218.75 Thousand | - | - |
Deferred Revenue | 42.92 Thousand | - | - | - | - | - |
Other Current Liabilities | 92.84 Thousand | 167.23 Thousand | 309.34 Thousand | 461.47 Thousand | 163.84 Thousand | 50.37 Thousand |
Total Non Current Liabilities | 92.17 Thousand | 136.95 Thousand | 77.25 Thousand | 147.13 Thousand | - | - |
Long-Term Debt | - | 136.95 Thousand | 77.25 Thousand | 147.14 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.53 Million | 4.78 Million | 4.87 Million | 6.33 Million | 4.14 Million | 1.13 Million |
Stock Holders Equity | 2.53 Million | 4.78 Million | 4.87 Million | 6.33 Million | 4.14 Million | 1.13 Million |
Common Stock | 40.91 Million | 38.14 Million | 32.32 Million | 25.79 Million | 19.16 Million | 14.49 Million |
Retained Earnings | -46.73 Million | -41.34 Million | -34.29 Million | -24.36 Million | -17 Million | -15.37 Million |
Accumulated other comprehensive income | 8.35 Million | 7.98 Million | 6.84 Million | 4.9 Million | 1.98 Million | 2.01 Million |
Common Stock Equity | 2.53 Million | 4.78 Million | 4.87 Million | 6.33 Million | 4.14 Million | 1.13 Million |
Capital Lease Obligation | 112.47 Thousand | 136.95 Thousand | 77.25 Thousand | 147.14 Thousand | - | - |
Total Investments | - | - | 486.03 Thousand | 486.38 Thousand | 35.12 Thousand | 20 Thousand |
Total Debt | 20.29 Thousand | 167.94 Thousand | 236.38 Thousand | 365.89 Thousand | - | - |
Net Debt | -783.47 Thousand | -2.89 Million | -3.01 Million | -4.14 Million | -2.43 Million | -869.55 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Million | 5.43 Million | 5.42 Million | 5.42 Million | 5.37 Million | 6.08 Million |
Total Current Assets | 1.03 Million | 3.48 Million | 3.41 Million | 3.41 Million | 3.22 Million | 3.86 Million |
Cash And Short Term Investments | 803.77 Thousand | 3.04 Million | 3.06 Million | 3.06 Million | 2.77 Million | 3.25 Million |
Cash and Cash Equivalents | 803.77 Thousand | 3.04 Million | 3.06 Million | 3.06 Million | 2.77 Million | 3.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 176.4 Thousand | 345.99 Thousand | 278.89 Thousand | 278.89 Thousand | 450.32 Thousand | 599.5 Thousand |
Inventory | -118.48 Thousand | -345.99 Thousand | - | - | -450.32 Thousand | - |
Other Current Assets | 176.4 Thousand | 345.99 Thousand | 70.6 Thousand | 70.6 Thousand | 450.32 Thousand | 16.7 Thousand |
Total Non-Current Assets | 1.9 Million | 1.95 Million | 2 Million | 2 Million | 2.14 Million | 2.22 Million |
Net PPE | 1.86 Million | 1.88 Million | 250.25 Thousand | 250.25 Thousand | 554.21 Thousand | 234.14 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 85.05 Thousand | 486.03 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 42.06 Thousand | 71.24 Thousand | 1.75 Million | 1.75 Million | 1.51 Million | 1.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 405.38 Thousand | 837.46 Thousand | 640.34 Thousand | 640.34 Thousand | 1.21 Million | 1.21 Million |
Total Current Liabilities | 313.2 Thousand | 724.98 Thousand | 503.39 Thousand | 503.39 Thousand | 805 Thousand | 1.13 Million |
Account Payables | 157.13 Thousand | 482.28 Thousand | 305.15 Thousand | 305.15 Thousand | 472.23 Thousand | 669.54 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.29 Thousand | 9257.00 | 30.99 Thousand | 30.99 Thousand | 59.58 Thousand | 159.13 Thousand |
Deferred Revenue | 42.92 Thousand | -9257.00 | - | - | - | - |
Other Current Liabilities | 92.84 Thousand | 242.7 Thousand | 167.23 Thousand | 167.23 Thousand | 273.18 Thousand | 309.34 Thousand |
Total Non Current Liabilities | 92.17 Thousand | 112.47 Thousand | 136.95 Thousand | 136.95 Thousand | 413.02 Thousand | 77.25 Thousand |
Long-Term Debt | - | 112.47 Thousand | 136.95 Thousand | 136.95 Thousand | 413.02 Thousand | 77.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 2.53 Million | 4.6 Million | 4.78 Million | 4.78 Million | 4.15 Million | 4.87 Million |
Stock Holders Equity | 2.53 Million | 4.6 Million | 4.78 Million | 4.78 Million | 4.15 Million | 4.87 Million |
Common Stock | 40.91 Million | 40.95 Million | 38.14 Million | 38.14 Million | 35.04 Million | 32.32 Million |
Retained Earnings | -46.73 Million | -44.57 Million | -41.34 Million | -41.34 Million | -38.11 Million | -34.29 Million |
Accumulated other comprehensive income | 8.35 Million | 8.22 Million | 7.98 Million | 7.98 Million | 7.22 Million | 6.84 Million |
Common Stock Equity | 2.53 Million | 4.6 Million | 4.78 Million | 4.78 Million | 4.15 Million | 4.87 Million |
Capital Lease Obligation | 112.47 Thousand | 121.73 Thousand | 136.95 Thousand | 136.95 Thousand | 413.02 Thousand | 77.25 Thousand |
Total Investments | - | - | - | - | 85.05 Thousand | 486.03 Thousand |
Total Debt | 20.29 Thousand | 112.47 Thousand | 167.94 Thousand | 167.94 Thousand | 472.61 Thousand | 236.38 Thousand |
Net Debt | -783.47 Thousand | -2.93 Million | -2.89 Million | -2.89 Million | -2.3 Million | -3.01 Million |
VHIBF
JWSM-WT
1380
PGVI
CHAYO
AFOM